DK NH INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 19264041
Gårdfæstevej 13, 2300 København S
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 952.26 | 2 339.26 | 1 413.42 | 2 184.10 | 1 897.27 |
| Employee benefit expenses | -2 420.59 | -2 349.76 | -1 515.52 | -1 484.77 | -2 141.41 |
| Total depreciation | -5.60 | -11.20 | |||
| EBIT | 531.67 | -10.51 | - 102.10 | 693.73 | - 255.34 |
| Other financial income | 163.56 | 90.81 | 208.79 | 187.41 | 152.72 |
| Other financial expenses | -3.57 | -17.64 | -9.65 | - 382.20 | -45.84 |
| Pre-tax profit | 691.65 | 62.66 | 97.04 | 498.94 | - 148.46 |
| Income taxes | - 160.43 | -15.00 | -21.45 | - 116.97 | 1.02 |
| Net earnings | 531.22 | 47.66 | 75.59 | 381.97 | - 147.44 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 50.40 | 39.20 | |||
| Tangible assets total | 50.40 | 39.20 | |||
| Other receivables | 35.00 | 35.00 | 35.00 | 20.00 | 20.00 |
| Investments total | 35.00 | 35.00 | 35.00 | 20.00 | 20.00 |
| Non-current loans receivable | 1 080.24 | 1 140.83 | 1 330.77 | 1 108.66 | 1 219.35 |
| Non-current other receivables | 133.20 | 340.50 | 363.89 | 281.18 | 266.01 |
| Long term receivables total | 1 213.43 | 1 481.33 | 1 694.66 | 1 389.84 | 1 485.36 |
| Inventories total | |||||
| Current other receivables | 1 096.25 | 1 046.82 | 1 026.18 | 28.24 | |
| Current deferred tax assets | 2.10 | 4.20 | 46.88 | ||
| Short term receivables total | 1 096.25 | 1 048.92 | 1 030.38 | 28.24 | 46.88 |
| Cash and bank deposits | 578.94 | 752.89 | 558.51 | 1 595.63 | 1 305.01 |
| Cash and cash equivalents | 578.94 | 752.89 | 558.51 | 1 595.63 | 1 305.01 |
| Balance sheet total (assets) | 2 923.62 | 3 318.15 | 3 318.55 | 3 084.11 | 2 896.45 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 1 479.57 | 2 010.79 | 2 058.45 | 2 134.04 | 2 516.00 |
| Profit of the financial year | 531.22 | 47.66 | 75.59 | 381.97 | - 147.44 |
| Shareholders equity total | 2 210.79 | 2 258.45 | 2 334.04 | 2 716.01 | 2 568.57 |
| Non-current liabilities total | |||||
| Current trade creditors | 104.49 | 233.46 | 303.68 | 20.53 | 41.49 |
| Current owed to participating | 10.91 | ||||
| Short-term deferred tax liabilities | 138.80 | 3.62 | 67.95 | ||
| Other non-interest bearing current liabilities | 469.54 | 822.61 | 669.91 | 279.62 | 286.39 |
| Current liabilities total | 712.82 | 1 059.70 | 984.50 | 368.10 | 327.89 |
| Balance sheet total (liabilities) | 2 923.62 | 3 318.15 | 3 318.55 | 3 084.11 | 2 896.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.