Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Samkon JU ApS — Credit Rating and Financial Key Figures
CVR number: 41512709
Skalhuse 5, Gelstrup 9240 Nibe
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 072.00 | 917.83 | 758.42 | 935.73 | 927.01 |
| Employee benefit expenses | - 942.78 | - 779.59 | - 813.94 | - 802.70 | - 726.35 |
| Total depreciation | -12.22 | -12.21 | -12.21 | -12.21 | -12.21 |
| EBIT | 117.00 | 126.02 | -67.73 | 120.82 | 188.45 |
| Other financial expenses | -5.37 | -3.40 | -2.31 | -6.13 | -0.83 |
| Pre-tax profit | 111.63 | 122.62 | -70.04 | 114.69 | 187.62 |
| Income taxes | -24.92 | -27.26 | 14.90 | -28.84 | -46.04 |
| Net earnings | 86.72 | 95.37 | -55.14 | 85.85 | 141.58 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 61.08 | 48.87 | 36.66 | 24.45 | 12.24 |
| Intangible assets total | 61.08 | 48.87 | 36.66 | 24.45 | 12.24 |
| Tangible assets total | |||||
| Investments total | 1.80 | 1.80 | 1.80 | 1.80 | 1.80 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 444.42 | 407.48 | 217.80 | 94.66 | 230.97 |
| Current other receivables | 8.00 | 6.07 | 6.02 | ||
| Current deferred tax assets | 10.15 | ||||
| Short term receivables total | 452.42 | 407.48 | 227.95 | 100.74 | 236.99 |
| Cash and bank deposits | 297.83 | 259.23 | 220.88 | 257.41 | 197.73 |
| Cash and cash equivalents | 297.83 | 259.23 | 220.88 | 257.41 | 197.73 |
| Balance sheet total (assets) | 813.13 | 717.38 | 487.29 | 384.39 | 448.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 117.80 | 257.00 | 140.00 | |
| Other reserves | - 122.00 | ||||
| Retained earnings | 194.95 | 163.87 | 259.24 | -52.90 | - 107.05 |
| Profit of the financial year | 86.72 | 95.37 | -55.14 | 85.85 | 141.58 |
| Shareholders equity total | 436.07 | 417.04 | 244.10 | 207.95 | 214.52 |
| Provisions | 13.44 | 10.75 | 5.38 | 2.69 | |
| Non-current liabilities total | |||||
| Current trade creditors | 6.38 | 7.83 | 2.67 | 6.86 | 3.51 |
| Current owed to participating | 144.12 | 127.43 | 53.83 | 2.79 | 6.78 |
| Short-term deferred tax liabilities | 27.48 | 29.94 | 9.32 | 40.73 | |
| Other non-interest bearing current liabilities | 185.64 | 124.38 | 186.69 | 152.10 | 180.52 |
| Current liabilities total | 363.62 | 289.59 | 243.19 | 171.07 | 231.54 |
| Balance sheet total (liabilities) | 813.13 | 717.38 | 487.29 | 384.39 | 448.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.