CHAMI FORSIKRINGSMÆGLER ApS — Credit Rating and Financial Key Figures
CVR number: 33262493
Nørre Voldgade 16, 1358 København K
hst@chami-assurance.dk
tel: 40616323
www.chami-assurance.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 433.19 | 428.63 | 400.05 | 424.58 | 426.62 |
| Social security expenses | -79.54 | -67.62 | -40.26 | -58.37 | -61.37 |
| EBIT | 353.65 | 361.01 | 359.79 | 366.20 | 365.25 |
| Other financial expenses | -1.65 | -5.68 | -2.60 | ||
| Pre-tax profit | 353.65 | 359.36 | 354.11 | 363.61 | 365.25 |
| Income taxes | -82.22 | -82.86 | -78.93 | -83.20 | -81.25 |
| Net earnings | 271.43 | 276.50 | 275.18 | 280.41 | 284.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 573.00 | 705.51 | 705.99 | 425.40 | 479.58 |
| Cash and cash equivalents | 573.00 | 705.51 | 705.99 | 425.40 | 479.58 |
| Balance sheet total (assets) | 573.00 | 705.51 | 705.99 | 425.40 | 479.58 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 110.60 | 113.00 | 490.00 | 280.00 | 285.00 |
| Retained earnings | -19.22 | 139.20 | - 274.29 | - 279.11 | - 283.70 |
| Profit of the financial year | 271.43 | 276.50 | 275.18 | 280.41 | 284.00 |
| Shareholders equity total | 442.80 | 608.71 | 570.89 | 361.30 | 365.30 |
| Non-current owed to group member | 0.20 | 0.20 | 0.20 | 0.68 | |
| Non-current deferred tax liabilities | 77.40 | 74.20 | 69.70 | 63.90 | 65.40 |
| Non-current liabilities total | 77.40 | 74.40 | 69.90 | 64.10 | 66.08 |
| Short-term deferred tax liabilities | 52.80 | 22.40 | 65.20 | 48.20 | |
| Current liabilities total | 52.80 | 22.40 | 65.20 | 48.20 | |
| Balance sheet total (liabilities) | 573.00 | 705.51 | 705.99 | 425.40 | 479.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.