Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ØGAARDS LASTVOGNSOPBYG & HYDRAULIK ApS — Credit Rating and Financial Key Figures
CVR number: 32440924
Holmevej 15, 7361 Ejstrupholm
jes@oegaard-opbyg.dk
tel: 86869496
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 147.82 | 5 186.19 | 5 109.97 | 3 008.42 | 5 047.86 |
| Costs of management | -1 623.77 | -1 913.48 | -2 159.17 | -1 890.59 | -1 793.46 |
| Costs of distribution | -49.97 | -51.86 | -69.56 | - 112.38 | - 110.96 |
| EBIT | 1 474.08 | 3 220.85 | 2 881.23 | 1 005.44 | 3 143.44 |
| Other financial income | 15.11 | 49.79 | 113.12 | 34.02 | 35.87 |
| Other financial expenses | -62.56 | - 143.95 | - 203.39 | - 239.64 | - 166.55 |
| Pre-tax profit | 1 426.63 | 3 126.68 | 2 790.96 | 799.82 | 3 012.77 |
| Income taxes | - 316.17 | - 689.71 | - 618.07 | - 183.98 | - 672.48 |
| Net earnings | 1 110.46 | 2 436.97 | 2 172.89 | 615.84 | 2 340.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 222.14 | 162.70 | 103.26 | 53.09 | 11.54 |
| Machinery and equipment | 138.28 | 186.08 | 1 510.67 | 1 264.02 | 1 302.32 |
| Advance payments and construction in progress | 165.00 | ||||
| Tangible assets total | 360.42 | 513.79 | 1 613.93 | 1 317.11 | 1 313.86 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 2 617.40 | 2 314.24 | 2 535.73 | 2 560.01 | 2 407.29 |
| Inventories total | 2 617.40 | 2 314.24 | 2 535.73 | 2 560.01 | 2 407.29 |
| Current trade debtors | 2 580.36 | 3 301.64 | 3 751.42 | 1 740.73 | 3 071.11 |
| Current amounts owed by group member comp. | 700.77 | 1 508.66 | 798.10 | 614.06 | 1 481.28 |
| Prepayments and accrued income | 220.15 | 131.91 | 364.68 | 268.78 | 237.63 |
| Current other receivables | 1 836.35 | 1 307.30 | 1 478.80 | 1 580.89 | 1 586.22 |
| Short term receivables total | 5 337.62 | 6 249.52 | 6 393.00 | 4 204.47 | 6 376.24 |
| Balance sheet total (assets) | 8 315.44 | 9 077.54 | 10 542.66 | 8 081.59 | 10 097.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 1 500.00 | 1 500.00 | 600.00 | 2 300.00 |
| Other reserves | -1 500.00 | ||||
| Retained earnings | 238.85 | - 150.69 | 786.29 | 2 359.18 | 675.02 |
| Profit of the financial year | 1 110.46 | 2 436.97 | 2 172.89 | 615.84 | 2 340.29 |
| Shareholders equity total | 2 474.31 | 3 911.29 | 3 084.18 | 3 700.02 | 5 440.31 |
| Provisions | 30.69 | 6.49 | 106.12 | 77.39 | 58.94 |
| Non-current deferred tax liabilities | 212.72 | 690.92 | |||
| Non-current liabilities total | 212.72 | 690.92 | |||
| Current loans from credit institutions | 2 059.16 | 222.74 | 2 174.67 | 2 250.32 | 799.85 |
| Current trade creditors | 1 406.69 | 1 384.59 | 1 859.84 | 942.73 | 1 610.28 |
| Current owed to participating | 45.00 | 45.00 | 45.00 | ||
| Current owed to group member | 211.25 | 1 511.22 | 1 509.27 | ||
| Short-term deferred tax liabilities | 305.42 | 713.90 | 518.44 | ||
| Other non-interest bearing current liabilities | 1 827.92 | 1 282.31 | 1 245.13 | 898.42 | 1 452.08 |
| Current liabilities total | 5 810.44 | 5 159.76 | 7 352.36 | 4 091.46 | 3 907.21 |
| Balance sheet total (liabilities) | 8 315.44 | 9 077.54 | 10 542.66 | 8 081.59 | 10 097.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.