Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KL. SPECIALSERVICE A/S — Credit Rating and Financial Key Figures
CVR number: 26694299
Kongstedvej 6-10, 4200 Slagelse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 27 074.08 | 30 122.85 | 35 994.59 | 47 904.83 | 55 486.55 |
| Employee benefit expenses | -22 576.97 | -24 838.33 | -26 763.80 | -32 879.32 | -38 789.80 |
| Other operating expenses | -48.84 | - 100.00 | |||
| Total depreciation | - 238.92 | - 366.39 | - 660.55 | -1 003.62 | -1 408.17 |
| EBIT | 4 258.19 | 4 869.29 | 8 570.24 | 13 921.89 | 15 288.59 |
| Other financial income | 158.34 | 207.74 | 91.78 | 581.00 | 754.28 |
| Other financial expenses | - 111.66 | - 161.37 | - 212.18 | -95.17 | - 262.57 |
| Pre-tax profit | 4 304.88 | 4 915.66 | 8 449.83 | 14 407.72 | 15 780.31 |
| Income taxes | - 964.37 | -1 092.40 | -1 869.15 | -3 171.29 | -3 473.82 |
| Net earnings | 3 340.50 | 3 823.26 | 6 580.68 | 11 236.43 | 12 306.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 71.67 | 30.07 | 15.63 | 10.27 | 4.91 |
| Machinery and equipment | 892.25 | 1 720.13 | 3 026.68 | 4 237.57 | 4 522.96 |
| Tangible assets total | 963.91 | 1 750.21 | 3 042.32 | 4 247.85 | 4 527.87 |
| Investments total | 97.70 | 97.70 | 97.70 | 97.70 | 97.70 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5 084.16 | 5 319.17 | 7 222.52 | 8 488.64 | 14 498.79 |
| Current amounts owed by group member comp. | 3 692.83 | 4 490.83 | 2 044.31 | 4 575.82 | 10 226.92 |
| Prepayments and accrued income | 50.55 | 122.40 | 91.15 | 188.65 | 344.56 |
| Current other receivables | 711.69 | 669.25 | 1 278.01 | 1 871.99 | 915.49 |
| Current deferred tax assets | 6.87 | ||||
| Short term receivables total | 9 546.10 | 10 601.64 | 10 636.00 | 15 125.09 | 25 985.76 |
| Other current investments | 6 393.30 | 8 208.88 | |||
| Cash and bank deposits | 4 984.46 | 5 360.34 | 8 524.98 | 6 349.86 | 9 952.91 |
| Cash and cash equivalents | 4 984.46 | 5 360.34 | 8 524.98 | 12 743.16 | 18 161.79 |
| Balance sheet total (assets) | 15 592.17 | 17 809.88 | 22 300.99 | 32 213.80 | 48 773.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | ||||
| Retained earnings | 2 316.78 | 5 657.28 | 3 580.54 | 10 161.22 | 21 397.65 |
| Profit of the financial year | 3 340.50 | 3 823.26 | 6 580.68 | 11 236.43 | 12 306.49 |
| Shareholders equity total | 6 157.28 | 9 980.54 | 12 661.22 | 21 897.65 | 34 204.14 |
| Provisions | 38.15 | 100.60 | 148.07 | 165.44 | |
| Non-current leasing loans | 153.13 | 422.59 | 274.73 | 433.48 | 225.44 |
| Non-current liabilities total | 153.13 | 422.59 | 274.73 | 433.48 | 225.44 |
| Current loans from credit institutions | 81.34 | 53.06 | 101.29 | 139.71 | 86.76 |
| Current trade creditors | 441.16 | 1 286.73 | 2 019.72 | 3 354.36 | 5 374.44 |
| Current owed to participating | 9.94 | 10.79 | 0.76 | 0.76 | |
| Current owed to group member | 912.59 | 666.40 | 1 300.16 | 47.22 | |
| Short-term deferred tax liabilities | 967.67 | 1 047.38 | 1 806.71 | 3 122.35 | 3 389.76 |
| Other non-interest bearing current liabilities | 6 879.00 | 4 305.09 | 4 025.78 | 3 068.39 | 5 320.29 |
| Accruals and deferred income | 1.82 | 6.10 | |||
| Current liabilities total | 9 281.75 | 7 368.59 | 9 264.45 | 9 734.60 | 14 178.10 |
| Balance sheet total (liabilities) | 15 592.17 | 17 809.88 | 22 300.99 | 32 213.80 | 48 773.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.