Build-in-solution ApS — Credit Rating and Financial Key Figures
CVR number: 37523569
E C Hammersvej 17, 2791 Dragør
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 108.28 | -59.31 | -76.00 | 16.00 | -12.45 |
| Gross profit | - 108.28 | -59.31 | -76.00 | 16.00 | -12.45 |
| Total depreciation | -63.62 | -65.00 | -65.00 | - 430.00 | |
| EBIT | - 171.90 | - 124.31 | - 141.00 | - 414.00 | -12.45 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -0.22 | -0.23 | -1.68 | ||
| Pre-tax profit | - 172.12 | - 124.54 | - 141.00 | - 414.00 | -14.12 |
| Net earnings | - 172.12 | - 124.54 | - 141.00 | - 414.00 | -14.12 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 560.00 | 495.00 | 430.00 | ||
| Intangible assets total | 560.00 | 495.00 | 430.00 | ||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 5.00 | ||||
| Finished products/goods | 5.00 | 5.00 | |||
| Inventories total | 5.00 | 5.00 | 5.00 | ||
| Current other receivables | 23.00 | 42.00 | 14.00 | ||
| Short term receivables total | 23.00 | 42.00 | 14.00 | ||
| Cash and bank deposits | 70.94 | 6.39 | 23.00 | 36.00 | 74.36 |
| Cash and cash equivalents | 70.94 | 6.39 | 23.00 | 36.00 | 74.36 |
| Balance sheet total (assets) | 658.94 | 548.39 | 472.00 | 36.00 | 74.36 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 248.63 | 76.51 | -48.00 | - 190.00 | - 604.29 |
| Profit of the financial year | - 172.12 | - 124.54 | - 141.00 | - 414.00 | -14.12 |
| Shareholders equity total | 126.51 | 1.97 | - 139.00 | - 554.00 | - 568.41 |
| Non-current liabilities total | |||||
| Current trade creditors | 58.00 | 32.00 | 44.00 | 15.00 | 15.00 |
| Current owed to participating | 474.43 | 514.43 | 567.00 | 567.00 | 626.93 |
| Other non-interest bearing current liabilities | 8.00 | 0.84 | |||
| Current liabilities total | 532.43 | 546.43 | 611.00 | 590.00 | 642.77 |
| Balance sheet total (liabilities) | 658.94 | 548.39 | 472.00 | 36.00 | 74.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.