MSP HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32768822
Vesterbrogade 2 D, 1620 København V
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 705.09 | 1 925.81 | |||
| External services | -6.82 | -6.69 | |||
| Gross profit | 1 698.27 | 1 919.12 | -8.53 | -7.99 | -14.71 |
| EBIT | 1 698.27 | 1 919.12 | -8.53 | -7.99 | -14.71 |
| Other financial income | 36.67 | 0.12 | |||
| Other financial expenses | -0.76 | -17.64 | - 318.40 | - 281.69 | |
| Reduction non-current investment assets | -29.88 | ||||
| Net income from associates (fin.) | 2 660.08 | 2 695.29 | 3 264.25 | ||
| Pre-tax profit | 1 698.27 | 1 918.37 | 2 633.91 | 2 375.69 | 2 967.97 |
| Net earnings | 1 698.27 | 1 918.37 | 2 633.91 | 2 375.69 | 2 967.97 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 4 180.17 | 5 090.58 | 6 250.67 | 6 945.96 | 9 160.21 |
| Investments total | 4 180.17 | 5 090.58 | 6 250.67 | 6 945.96 | 9 160.21 |
| Non-current loans receivable | 29.88 | 29.88 | 29.88 | ||
| Long term receivables total | 29.88 | 29.88 | 29.88 | ||
| Inventories total | |||||
| Current other receivables | 1 036.67 | 36.67 | |||
| Current deferred tax assets | 0.03 | ||||
| Short term receivables total | 1 036.67 | 36.69 | |||
| Other current investments | 785.11 | 556.82 | 284.33 | ||
| Cash and bank deposits | 206.58 | 414.54 | 104.66 | 5.15 | 81.34 |
| Cash and cash equivalents | 206.58 | 414.54 | 889.77 | 561.97 | 365.66 |
| Balance sheet total (assets) | 4 416.63 | 5 535.00 | 7 170.31 | 8 544.59 | 9 562.56 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 800.00 | 1 000.00 | 1 000.00 | 1 250.00 | 1 000.00 |
| Other reserves | 2 278.24 | 3 187.86 | 4 347.94 | 5 044.02 | 7 258.27 |
| Retained earnings | - 490.82 | - 702.17 | - 943.88 | - 256.05 | -1 794.62 |
| Profit of the financial year | 1 698.27 | 1 918.37 | 2 633.91 | 2 375.69 | 2 967.97 |
| Shareholders equity total | 4 410.69 | 5 529.06 | 7 162.97 | 8 538.66 | 9 556.62 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.94 | 5.94 | 5.94 | 5.94 | 5.94 |
| Other non-interest bearing current liabilities | 1.41 | ||||
| Current liabilities total | 5.94 | 5.94 | 7.34 | 5.94 | 5.94 |
| Balance sheet total (liabilities) | 4 416.63 | 5 535.00 | 7 170.31 | 8 544.59 | 9 562.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.