MERCHANT EQUITY LARGE CAP EUROPE GP ApS — Credit Rating and Financial Key Figures
CVR number: 29778043
Axeltorv 2, 1609 København V
tel: 33446301
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 191.05 | 191.59 | 187.72 | 160.90 | 168.31 |
| External services | -82.02 | -78.52 | -72.30 | -43.02 | -46.64 |
| Gross profit | 109.02 | 113.07 | 115.42 | 117.88 | 121.67 |
| Employee benefit expenses | -82.50 | -82.57 | -82.50 | -82.50 | -82.50 |
| EBIT | 26.52 | 30.50 | 32.92 | 35.38 | 39.17 |
| Other financial income | 2.27 | 0.00 | |||
| Other financial expenses | -0.13 | -1.68 | -1.32 | -1.27 | |
| Pre-tax profit | 26.39 | 31.09 | 32.92 | 34.06 | 37.91 |
| Income taxes | -5.84 | -7.38 | -7.27 | -7.52 | -8.29 |
| Net earnings | 20.55 | 23.71 | 25.65 | 26.54 | 29.61 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 11.42 | 11.43 | 12.01 | 4.74 | 9.50 |
| Current other receivables | 164.52 | 283.87 | 277.63 | 248.29 | 129.34 |
| Current deferred tax assets | 1.34 | ||||
| Short term receivables total | 175.94 | 296.64 | 289.64 | 253.03 | 138.84 |
| Cash and bank deposits | 258.66 | 102.93 | 124.33 | 155.34 | 300.43 |
| Cash and cash equivalents | 258.66 | 102.93 | 124.33 | 155.34 | 300.43 |
| Balance sheet total (assets) | 434.60 | 399.57 | 413.97 | 408.36 | 439.27 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 159.40 | 179.95 | 203.66 | 229.31 | 255.84 |
| Profit of the financial year | 20.55 | 23.71 | 25.65 | 26.54 | 29.61 |
| Shareholders equity total | 304.95 | 328.66 | 354.31 | 380.84 | 410.46 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 7.52 | 5.24 | 5.52 | 6.34 | |
| Other non-interest bearing current liabilities | 122.13 | 70.91 | 54.42 | 22.00 | 22.47 |
| Current liabilities total | 129.65 | 70.91 | 59.66 | 27.52 | 28.81 |
| Balance sheet total (liabilities) | 434.60 | 399.57 | 413.97 | 408.36 | 439.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.