3D Byg ApS — Credit Rating and Financial Key Figures
CVR number: 38610104
Mollerupvej 3 D, Rødding 7860 Spøttrup
kristiansen.3d@hotmail.com
tel: 26851508
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 687.80 | 1 701.75 | 2 132.19 | 1 697.21 | 1 943.63 |
| Employee benefit expenses | -1 562.09 | -1 522.54 | -1 885.64 | -1 668.95 | -1 832.59 |
| Total depreciation | -9.92 | -9.92 | -9.92 | -3.56 | -7.78 |
| EBIT | 115.79 | 169.29 | 236.63 | 24.69 | 103.26 |
| Other financial income | 0.09 | ||||
| Other financial expenses | -42.01 | -14.54 | -28.74 | -11.61 | -16.54 |
| Pre-tax profit | 73.78 | 154.74 | 207.89 | 13.08 | 86.81 |
| Income taxes | -19.55 | -34.78 | -52.64 | -4.22 | -20.68 |
| Net earnings | 54.23 | 119.96 | 155.25 | 8.86 | 66.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 12.60 | 7.00 | 1.40 | ||
| Intangible assets total | 12.60 | 7.00 | 1.40 | ||
| Machinery and equipment | 10.80 | 6.48 | 2.16 | 32.22 | |
| Tangible assets total | 10.80 | 6.48 | 2.16 | 32.22 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 43.50 | 41.62 | 37.58 | 52.93 | 128.91 |
| Inventories total | 43.50 | 41.62 | 37.58 | 52.93 | 128.91 |
| Current trade debtors | 304.59 | 510.55 | 231.51 | 634.09 | 388.25 |
| Prepayments and accrued income | 4.71 | 11.61 | 13.52 | ||
| Current other receivables | 15.75 | 8.98 | 0.00 | ||
| Current deferred tax assets | 72.89 | 38.10 | 1.68 | 0.06 | |
| Short term receivables total | 377.48 | 569.11 | 242.17 | 645.76 | 401.77 |
| Cash and bank deposits | 57.74 | 229.02 | 38.05 | ||
| Cash and cash equivalents | 57.74 | 229.02 | 38.05 | ||
| Balance sheet total (assets) | 444.38 | 681.96 | 512.34 | 736.74 | 562.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 321.00 | - 266.77 | - 146.81 | 8.44 | 17.30 |
| Profit of the financial year | 54.23 | 119.96 | 155.25 | 8.86 | 66.13 |
| Shareholders equity total | - 216.77 | -96.81 | 58.44 | 67.30 | 133.43 |
| Provisions | 0.00 | 0.00 | 0.03 | 2.85 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 17.66 | 42.80 | |||
| Current trade creditors | 61.98 | 42.37 | 112.23 | 80.48 | 43.15 |
| Current owed to participating | 0.62 | 1.74 | 27.54 | 26.86 | |
| Short-term deferred tax liabilities | 14.21 | 2.51 | 15.86 | ||
| Other non-interest bearing current liabilities | 580.89 | 736.39 | 325.71 | 558.88 | 297.95 |
| Current liabilities total | 661.15 | 778.76 | 453.89 | 669.41 | 426.62 |
| Balance sheet total (liabilities) | 444.38 | 681.96 | 512.34 | 736.74 | 562.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.