KS TOOLS SCANDINAVIA A/S — Credit Rating and Financial Key Figures
CVR number: 29529183
Strandvejen 100, 2900 Hellerup
info@kstools-scandinavia.com
tel: 70255531
www.kstools.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 304.12 | 3 053.08 | 3 986.08 | 1 976.55 | 1 552.31 |
| Employee benefit expenses | -2 760.57 | ||||
| Total depreciation | - 213.53 | ||||
| EBIT | 330.02 | 3 053.08 | 3 986.08 | 1 976.55 | 1 552.31 |
| Other financial income | 56.19 | 105.58 | |||
| Other financial expenses | -39.15 | -33.91 | -11.63 | -14.04 | |
| Pre-tax profit | 290.87 | 201.39 | 1 720.32 | 171.06 | 561.80 |
| Income taxes | -65.66 | -45.00 | - 379.04 | -37.74 | - 136.43 |
| Net earnings | 225.22 | 156.39 | 1 341.28 | 133.33 | 425.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 551.32 | 413.50 | 275.68 | 137.86 | |
| Intangible assets total | 551.32 | 413.50 | 275.68 | 137.86 | |
| Machinery and equipment | 19.44 | ||||
| Tangible assets total | 19.44 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 319.04 | 61.64 | 17.68 | 0.80 | |
| Inventories total | 319.04 | 61.64 | 17.68 | 0.80 | |
| Current trade debtors | 3 300.91 | 2 743.43 | 2 792.07 | 1 462.09 | 881.81 |
| Current amounts owed by group member comp. | 2 600.00 | 2 600.00 | |||
| Prepayments and accrued income | 152.70 | 43.47 | 24.69 | 19.01 | 4.33 |
| Current other receivables | 48.04 | 23.79 | 10.00 | ||
| Short term receivables total | 3 501.64 | 2 810.69 | 2 826.76 | 4 081.09 | 3 486.14 |
| Cash and bank deposits | 4 147.84 | 3 160.19 | 5 686.69 | 656.52 | 767.23 |
| Cash and cash equivalents | 4 147.84 | 3 160.19 | 5 686.69 | 656.52 | 767.23 |
| Balance sheet total (assets) | 8 539.28 | 6 446.02 | 8 806.81 | 4 876.27 | 4 253.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 756.50 | 2 756.50 | 2 756.50 | 2 756.50 | 2 756.50 |
| Shares repurchased | 225.22 | 156.39 | 1 341.28 | 133.33 | 425.37 |
| Retained earnings | - 225.22 | - 156.39 | -1 341.28 | - 133.33 | - 425.37 |
| Profit of the financial year | 225.22 | 156.39 | 1 341.28 | 133.33 | 425.37 |
| Shareholders equity total | 2 981.72 | 2 912.89 | 4 097.78 | 2 889.83 | 3 181.87 |
| Provisions | 69.87 | 73.53 | 45.06 | 17.98 | |
| Non-current liabilities total | |||||
| Current trade creditors | 2 015.28 | 312.84 | 1 036.13 | 815.24 | 363.13 |
| Current owed to group member | 384.75 | ||||
| Short-term deferred tax liabilities | 60.60 | 7.34 | 377.52 | 16.22 | 47.82 |
| Other non-interest bearing current liabilities | 3 027.07 | 3 139.42 | 3 250.32 | 1 137.00 | 660.55 |
| Current liabilities total | 5 487.69 | 3 459.60 | 4 663.96 | 1 968.46 | 1 071.50 |
| Balance sheet total (liabilities) | 8 539.28 | 6 446.02 | 8 806.81 | 4 876.27 | 4 253.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.