Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Noicon ApS — Credit Rating and Financial Key Figures
CVR number: 40300856
Engvej 9, 2680 Solrød Strand
tel: 30646688
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 906.84 | 1 288.95 | 1 441.02 | 1 364.07 | 2 073.30 |
| Employee benefit expenses | - 820.29 | -1 034.61 | - 950.83 | - 706.45 | - 970.73 |
| Total depreciation | -5.00 | -5.00 | -5.00 | -4.25 | |
| EBIT | 81.55 | 249.34 | 485.19 | 653.38 | 1 102.57 |
| Other financial income | 2.02 | 2.04 | 6.95 | ||
| Other financial expenses | -7.10 | -3.84 | -7.61 | -10.42 | -39.84 |
| Pre-tax profit | 74.45 | 247.52 | 477.58 | 645.00 | 1 069.67 |
| Income taxes | -18.38 | -55.36 | - 106.80 | - 144.18 | - 237.12 |
| Net earnings | 56.06 | 192.17 | 370.79 | 500.82 | 832.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 14.25 | 9.25 | 4.25 | ||
| Tangible assets total | 14.25 | 9.25 | 4.25 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 149.32 | 182.93 | 325.66 | 424.21 | 252.69 |
| Current amounts owed by group member comp. | 35.69 | 67.32 | |||
| Current other receivables | 82.13 | 29.15 | 6.42 | 6.42 | |
| Short term receivables total | 267.13 | 279.40 | 325.66 | 430.63 | 259.10 |
| Cash and bank deposits | 395.84 | 400.92 | 766.82 | 1 285.67 | 2 098.12 |
| Cash and cash equivalents | 395.84 | 400.92 | 766.82 | 1 285.67 | 2 098.12 |
| Balance sheet total (assets) | 677.22 | 689.57 | 1 096.72 | 1 716.29 | 2 357.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 150.00 | 150.00 | 300.00 | 400.00 | 500.00 |
| Retained earnings | 74.11 | -19.83 | - 127.66 | - 156.87 | - 156.05 |
| Profit of the financial year | 56.06 | 192.17 | 370.79 | 500.82 | 832.56 |
| Shareholders equity total | 330.18 | 372.34 | 593.13 | 793.95 | 1 226.51 |
| Provisions | 0.66 | 0.18 | 0.93 | ||
| Non-current other liabilities | 18.66 | ||||
| Non-current deferred tax liabilities | 39.84 | 94.04 | 145.11 | 223.12 | |
| Non-current liabilities total | 18.66 | 39.84 | 94.04 | 145.11 | 223.12 |
| Current loans from credit institutions | 0.74 | 1.72 | |||
| Current trade creditors | 37.50 | ||||
| Current owed to participating | 6.75 | 3.44 | 4.79 | 4.16 | 2.63 |
| Current owed to group member | 1.15 | 2.60 | 71.92 | 357.32 | 556.19 |
| Short-term deferred tax liabilities | 105.35 | 17.20 | 23.84 | 88.34 | 2.36 |
| Other non-interest bearing current liabilities | 214.47 | 215.73 | 306.36 | 327.41 | 346.43 |
| Current liabilities total | 327.73 | 277.21 | 408.62 | 777.23 | 907.61 |
| Balance sheet total (liabilities) | 677.22 | 689.57 | 1 096.72 | 1 716.29 | 2 357.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.