Jusmedico Holdings, Advokatanpartsselskab — Credit Rating and Financial Key Figures
CVR number: 39715481
Teknikerbyen 5, Søllerød 2830 Virum
jbb@jusmedico.com
tel: 45484449
www.jusmedico.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 209.09 | -43.41 | -20.86 | -17.41 | -17.04 |
| EBIT | - 209.09 | -43.41 | -20.86 | -17.41 | -17.04 |
| Other financial income | 33.09 | 487.02 | 403.54 | 60.71 | 429.04 |
| Other financial expenses | -1 104.24 | -1.81 | -13.21 | - 261.62 | -59.81 |
| Reduction non-current investment assets | 718.93 | ||||
| Net income from associates (fin.) | 1 239.95 | 393.59 | 443.14 | 248.56 | 527.59 |
| Pre-tax profit | -40.29 | 835.39 | 812.62 | 30.24 | 879.78 |
| Income taxes | 123.49 | -97.17 | -52.35 | 47.54 | -79.40 |
| Net earnings | 83.20 | 738.22 | 760.27 | 77.78 | 800.38 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 947.90 | 1 205.71 | 1 692.38 | 1 540.94 | 1 268.53 |
| Investments total | 1 947.90 | 1 205.71 | 1 692.38 | 1 540.94 | 1 268.53 |
| Non-current other receivables | 1 665.93 | 2 590.58 | 2 594.13 | 2 920.51 | 3 681.45 |
| Long term receivables total | 1 665.93 | 2 590.58 | 2 594.13 | 2 920.51 | 3 681.45 |
| Inventories total | |||||
| Current other receivables | 332.08 | 274.36 | 135.00 | 224.72 | |
| Current deferred tax assets | 455.49 | 152.42 | 123.59 | 206.95 | 159.57 |
| Short term receivables total | 455.49 | 484.50 | 397.94 | 341.95 | 384.28 |
| Other current investments | 598.33 | 1 488.69 | 1 525.26 | 1 255.23 | 1 581.14 |
| Cash and bank deposits | 505.68 | 24.84 | 38.13 | 100.57 | 46.94 |
| Cash and cash equivalents | 1 104.01 | 1 513.53 | 1 563.39 | 1 355.80 | 1 628.08 |
| Balance sheet total (assets) | 5 173.33 | 5 794.32 | 6 247.84 | 6 159.20 | 6 962.33 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 300.00 | 110.60 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 4 207.87 | 4 180.47 | 4 804.28 | 5 446.75 | 5 402.54 |
| Profit of the financial year | 83.20 | 738.22 | 760.27 | 77.78 | 800.38 |
| Shareholders equity total | 5 091.07 | 5 529.28 | 6 178.95 | 6 142.34 | 6 824.92 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.27 | 15.45 | 15.45 | 12.87 | 12.88 |
| Current owed to participating | 1.50 | ||||
| Current owed to group member | 82.00 | 44.27 | |||
| Short-term deferred tax liabilities | 249.59 | 51.94 | 3.99 | 80.26 | |
| Current liabilities total | 82.27 | 265.04 | 68.89 | 16.87 | 137.41 |
| Balance sheet total (liabilities) | 5 173.33 | 5 794.32 | 6 247.84 | 6 159.20 | 6 962.33 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.