IVERSEN COMPANY ApS — Credit Rating and Financial Key Figures
CVR number: 35893148
Rømøvej 3, 4060 Kirke Såby
mail@iversen.company
tel: 93969030
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 32.48 | 92.32 | 49.98 | 70.54 | 108.94 |
| Employee benefit expenses | -39.93 | -39.28 | -42.79 | -38.63 | - 128.98 |
| Total depreciation | -6.00 | ||||
| EBIT | -13.45 | 53.05 | 7.19 | 31.91 | -20.04 |
| Other financial expenses | -0.34 | -0.25 | -0.43 | -0.32 | |
| Pre-tax profit | -13.79 | 52.80 | 6.76 | 31.59 | -20.02 |
| Income taxes | -0.10 | -8.87 | -0.41 | -7.46 | -0.24 |
| Net earnings | -13.89 | 43.93 | 6.35 | 24.13 | -20.26 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 65.00 | 102.27 | 134.27 | 134.27 | 134.27 |
| Inventories total | 65.00 | 102.27 | 134.27 | 134.27 | 134.27 |
| Current other receivables | 88.61 | 86.61 | 130.40 | 87.35 | 0.81 |
| Short term receivables total | 88.61 | 86.61 | 130.40 | 87.35 | 0.81 |
| Cash and bank deposits | 3.29 | 48.65 | 28.29 | 36.76 | 43.85 |
| Cash and cash equivalents | 3.29 | 48.65 | 28.29 | 36.76 | 43.85 |
| Balance sheet total (assets) | 156.90 | 237.53 | 292.96 | 258.38 | 178.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 56.07 | 42.18 | 86.11 | 92.46 | 116.59 |
| Profit of the financial year | -13.89 | 43.93 | 6.35 | 24.13 | -20.26 |
| Shareholders equity total | 92.18 | 136.12 | 142.46 | 166.59 | 146.33 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 64.71 | 101.41 | 150.49 | 91.79 | 32.59 |
| Current liabilities total | 64.71 | 101.41 | 150.49 | 91.79 | 32.59 |
| Balance sheet total (liabilities) | 156.90 | 237.53 | 292.96 | 258.38 | 178.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.