REVOLVER REVOLVER ApS — Credit Rating and Financial Key Figures
CVR number: 42432121
Enghave Plads 25, 1670 København V
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 942.27 | 1 119.19 | 866.91 |
Wages and salaries | - 746.46 | - 658.86 | - 658.86 |
Social security expenses | -3.98 | -5.21 | -4.60 |
Total depreciation | - 147.93 | - 154.35 | - 141.43 |
EBIT | 43.90 | 300.76 | 62.01 |
Other financial expenses | -3.56 | -4.60 | -1.09 |
Pre-tax profit | 40.34 | 296.17 | 60.92 |
Income taxes | -9.53 | -66.27 | -13.74 |
Net earnings | 30.81 | 229.90 | 47.18 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Goodwill | 848.57 | 707.14 | 565.71 |
Intangible assets total | 848.57 | 707.14 | 565.71 |
Machinery and equipment | 12.92 | ||
Tangible assets total | 12.92 | ||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 106.16 | 5.81 | 4.90 |
Current deferred tax assets | 8.99 | 11.94 | 77.95 |
Short term receivables total | 115.16 | 17.75 | 82.85 |
Cash and bank deposits | 473.22 | 876.26 | 924.10 |
Cash and cash equivalents | 473.22 | 876.26 | 924.10 |
Balance sheet total (assets) | 1 449.87 | 1 601.15 | 1 572.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 57.20 | 58.90 | 61.00 |
Other reserves | 758.87 | 758.87 | 758.87 |
Retained earnings | -57.20 | -85.29 | 83.62 |
Profit of the financial year | 30.81 | 229.90 | 47.18 |
Shareholders equity total | 829.68 | 1 002.38 | 990.68 |
Provisions | 186.32 | 155.57 | 124.46 |
Non-current liabilities total | |||
Current trade creditors | 14.09 | 18.02 | 19.15 |
Other non-interest bearing current liabilities | 419.78 | 425.18 | 438.38 |
Current liabilities total | 433.87 | 443.20 | 457.53 |
Balance sheet total (liabilities) | 1 449.87 | 1 601.15 | 1 572.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.