Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Smørum Konditori ApS — Credit Rating and Financial Key Figures
CVR number: 40611045
Flodvej 75, Smørumnedre 2765 Smørum
smorumkonditori@hotmail.com
tel: 44656287
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5.53 | 5.24 | 5.37 | 5 987.00 | 6 345.28 |
| Employee benefit expenses | -4.69 | -4.71 | -4.97 | -5 186.00 | -5 466.19 |
| Total depreciation | -0.18 | -0.19 | -0.30 | - 182.00 | - 222.28 |
| EBIT | 0.66 | 0.34 | 0.10 | 619.00 | 656.81 |
| Other financial income | 0.01 | 0.00 | 5.00 | 0.69 | |
| Other financial expenses | -0.01 | -0.01 | -0.02 | -13.00 | -27.63 |
| Pre-tax profit | 0.66 | 0.33 | 0.09 | 611.00 | 629.88 |
| Income taxes | -0.14 | -0.07 | -0.02 | - 134.00 | - 133.36 |
| Net earnings | 0.52 | 0.26 | 0.07 | 477.00 | 496.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 180.00 | 90.00 | |||
| Intangible assets total | 180.00 | 90.00 | |||
| Buildings | 12.00 | 6.00 | 489.00 | 368.00 | 248.30 |
| Machinery and equipment | 250.00 | 157.00 | 64.00 | 142.00 | 409.28 |
| Tangible assets total | 262.00 | 163.00 | 553.00 | 510.00 | 657.58 |
| Investments total | 138.00 | 138.00 | 138.00 | 138.00 | 142.18 |
| Long term receivables total | |||||
| Finished products/goods | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Inventories total | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Current trade debtors | 69.00 | 88.00 | 99.00 | 181.00 | 113.51 |
| Current amounts owed by group member comp. | 175.00 | ||||
| Prepayments and accrued income | 144.00 | 31.00 | 20.00 | 42.00 | 23.17 |
| Current other receivables | 71.00 | 322.00 | 109.00 | 44.00 | 35.71 |
| Current deferred tax assets | 11.00 | 10.00 | 6.48 | ||
| Short term receivables total | 459.00 | 441.00 | 239.00 | 277.00 | 178.87 |
| Cash and bank deposits | 641.00 | 748.00 | 545.00 | 1 210.00 | 1 162.24 |
| Cash and cash equivalents | 641.00 | 748.00 | 545.00 | 1 210.00 | 1 162.24 |
| Balance sheet total (assets) | 1 830.00 | 1 730.00 | 1 625.00 | 2 285.00 | 2 290.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 250.00 | 200.00 | 500.00 | 500.00 |
| Retained earnings | 758.49 | 766.74 | 633.93 | 135.00 | 110.32 |
| Profit of the financial year | 0.52 | 0.26 | 0.07 | 477.00 | 496.52 |
| Shareholders equity total | 1 309.00 | 1 067.00 | 884.00 | 1 162.00 | 1 156.84 |
| Provisions | 46.00 | 18.00 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 77.00 | 60.00 | 71.00 | 115.00 | 181.69 |
| Current owed to group member | 57.00 | ||||
| Other non-interest bearing current liabilities | 398.00 | 528.00 | 670.00 | 1 008.00 | 952.35 |
| Current liabilities total | 475.00 | 645.00 | 741.00 | 1 123.00 | 1 134.03 |
| Balance sheet total (liabilities) | 1 830.00 | 1 730.00 | 1 625.00 | 2 285.00 | 2 290.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.