Michelle Kristensen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37833843
Bredgade 33 C, 1260 København K
michelle@michellekristensen.dk
tel: 53709111
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 844.14 | 1 400.02 | 748.06 | 432.07 | 288.11 |
| Employee benefit expenses | -29.42 | -1.38 | |||
| Total depreciation | - 684.41 | ||||
| EBIT | 844.14 | 1 370.60 | 747.69 | 432.07 | - 396.30 |
| Other financial income | 0.89 | 0.23 | 1 065.71 | - 565.22 | - 383.10 |
| Other financial expenses | -13.84 | -20.71 | -25.68 | -11.12 | |
| Net income from associates (fin.) | 683.92 | 1 484.44 | |||
| Pre-tax profit | 1 528.95 | 2 915.84 | 1 792.70 | - 158.83 | - 790.52 |
| Income taxes | - 185.91 | 298.93 | - 171.12 | - 329.43 | 79.85 |
| Net earnings | 1 343.05 | 3 214.77 | 1 621.57 | - 488.26 | - 710.67 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 709.56 | 2 394.01 | 1 411.38 | 797.99 | 372.12 |
| Investments total | 1 709.56 | 2 394.01 | 1 411.38 | 797.99 | 372.12 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 106.00 | 140.00 | 58.53 | 11.44 | |
| Current amounts owed by group member comp. | 23.25 | 5.98 | 1 254.27 | 1 252.44 | 368.53 |
| Current other receivables | 2.81 | 0.01 | 0.01 | ||
| Current deferred tax assets | 164.00 | 237.85 | |||
| Short term receivables total | 26.06 | 111.98 | 1 394.27 | 1 474.98 | 617.83 |
| Cash and bank deposits | 589.83 | 2 177.86 | 1 873.75 | 1 194.83 | 1 783.34 |
| Cash and cash equivalents | 589.83 | 2 177.86 | 1 873.75 | 1 194.83 | 1 783.34 |
| Balance sheet total (assets) | 2 325.45 | 4 683.85 | 4 679.40 | 3 467.80 | 2 773.29 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 800.00 | 58.90 | ||
| Other reserves | 3 179.37 | 1 696.75 | -35.34 | 279.89 | |
| Retained earnings | 720.25 | -2 288.35 | 408.99 | 2 662.65 | 2 541.36 |
| Profit of the financial year | 1 343.05 | 3 214.77 | 1 621.57 | - 488.26 | - 710.67 |
| Shareholders equity total | 2 113.29 | 4 155.79 | 4 277.31 | 2 989.05 | 2 219.48 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 9.55 | 6.25 | 6.25 | 6.25 |
| Current owed to participating | 20.00 | 20.00 | 20.00 | 20.80 | 21.63 |
| Current owed to group member | 200.00 | 236.03 | 378.69 | 421.88 | |
| Short-term deferred tax liabilities | 185.91 | 296.93 | 135.57 | 33.56 | |
| Other non-interest bearing current liabilities | 1.57 | 4.24 | 39.45 | 104.05 | |
| Current liabilities total | 212.16 | 528.05 | 402.09 | 478.75 | 553.81 |
| Balance sheet total (liabilities) | 2 325.45 | 4 683.85 | 4 679.40 | 3 467.80 | 2 773.29 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.