DISCOUNT ROOM 2 ApS — Credit Rating and Financial Key Figures
CVR number: 31876893
Engstien 6, 2680 Solrød Strand
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 196.04 | 242.72 | 261.05 | 90.00 | 120.00 |
| Employee benefit expenses | -90.00 | ||||
| Total depreciation | -95.14 | ||||
| EBIT | 196.04 | 337.86 | 171.05 | 90.00 | 120.00 |
| Other financial income | 14.58 | 15.09 | 18.41 | ||
| Other financial expenses | - 259.24 | - 250.27 | - 326.20 | - 332.99 | - 444.03 |
| Pre-tax profit | -63.20 | 87.59 | - 140.58 | - 227.90 | - 305.62 |
| Income taxes | 24.30 | -1.66 | 30.93 | 50.14 | 67.24 |
| Net earnings | -38.90 | 85.93 | - 109.65 | - 177.76 | - 238.38 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 744.19 | 5 839.32 | 5 839.32 | 5 839.32 | 5 839.32 |
| Machinery and equipment | 110.00 | 216.28 | 216.28 | 216.28 | |
| Tangible assets total | 5 744.19 | 5 949.32 | 6 055.61 | 6 055.61 | 6 055.61 |
| Investments total | -0.00 | -0.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 947.17 | 377.32 | 423.34 | 491.41 | |
| Current other receivables | 2.53 | 11.81 | 11.81 | 11.81 | 12.28 |
| Current deferred tax assets | 13.90 | 30.93 | 50.14 | 67.24 | |
| Short term receivables total | 16.44 | 1 958.98 | 420.05 | 485.28 | 570.93 |
| Cash and bank deposits | 0.01 | 0.08 | 0.08 | 0.08 | |
| Cash and cash equivalents | 0.01 | 0.08 | 0.08 | 0.08 | |
| Balance sheet total (assets) | 5 760.64 | 7 908.30 | 6 475.74 | 6 540.97 | 6 626.61 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 546.81 | 507.91 | 593.83 | 484.18 | 306.42 |
| Profit of the financial year | -38.90 | 85.93 | - 109.65 | - 177.76 | - 238.38 |
| Shareholders equity total | 632.91 | 718.83 | 609.18 | 431.42 | 193.04 |
| Non-current loans from credit institutions | 3 757.22 | 3 647.20 | 3 530.38 | 3 404.49 | 3 300.96 |
| Non-current liabilities total | 3 757.22 | 3 647.20 | 3 530.38 | 3 404.49 | 3 300.96 |
| Current loans from credit institutions | 0.42 | ||||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current owed to participating | 0.01 | 0.01 | 0.01 | ||
| Current owed to group member | 1 348.01 | 3 517.69 | 2 313.66 | 2 682.55 | 3 110.10 |
| Short-term deferred tax liabilities | 1.66 | ||||
| Other non-interest bearing current liabilities | 7.50 | 7.50 | 7.50 | 7.50 | 7.50 |
| Current liabilities total | 1 370.51 | 3 542.27 | 2 336.17 | 2 705.06 | 3 132.61 |
| Balance sheet total (liabilities) | 5 760.64 | 7 908.30 | 6 475.74 | 6 540.97 | 6 626.61 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.