De Skæggede Brødre ApS — Credit Rating and Financial Key Figures
CVR number: 42410098
Søbredden 31, Svogerslev 4000 Roskilde
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 625.21 | 2 990.40 | 3 796.21 |
Employee benefit expenses | - 363.35 | -2 709.87 | -3 223.24 |
EBIT | 261.86 | 280.53 | 572.97 |
Other financial income | 1.09 | ||
Other financial expenses | -16.55 | -12.59 | -11.34 |
Pre-tax profit | 245.31 | 267.95 | 562.72 |
Income taxes | -56.21 | -66.68 | - 133.94 |
Net earnings | 189.10 | 201.27 | 428.78 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 6.40 | 12.00 | 12.00 |
Investments total | 6.40 | 12.00 | 12.00 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 352.54 | 646.53 | |
Current other receivables | 279.20 | 15.00 | |
Short term receivables total | 279.20 | 367.54 | 646.53 |
Cash and bank deposits | 243.98 | 693.19 | 1 275.56 |
Cash and cash equivalents | 243.98 | 693.19 | 1 275.56 |
Balance sheet total (assets) | 529.58 | 1 072.73 | 1 934.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 189.10 | 390.37 | |
Profit of the financial year | 189.10 | 201.27 | 428.78 |
Shareholders equity total | 229.10 | 430.37 | 859.15 |
Non-current liabilities total | |||
Current trade creditors | 8.89 | 62.17 | 203.40 |
Current owed to participating | 53.00 | 58.11 | 37.00 |
Current owed to group member | 38.21 | 32.51 | 26.65 |
Short-term deferred tax liabilities | 58.63 | 69.62 | 107.54 |
Other non-interest bearing current liabilities | 141.76 | 419.95 | 700.35 |
Current liabilities total | 300.48 | 642.37 | 1 074.94 |
Balance sheet total (liabilities) | 529.58 | 1 072.73 | 1 934.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.