ed Services A/S — Credit Rating and Financial Key Figures
CVR number: 43355538
Ved Skoven 15, 8541 Skødstrup
bogholderi@ed-services.dk
tel: 70220150
www.ed.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 13 864.79 | 29 048.73 |
Other operating income | 54.00 | 58.00 |
Costs of manufacturing | -13 028.43 | -26 922.98 |
External services | - 275.27 | - 336.40 |
Gross profit | 615.09 | 1 847.36 |
Employee benefit expenses | -1 442.13 | -2 236.28 |
EBIT | - 827.05 | - 388.92 |
Other financial income | 0.73 | |
Other financial expenses | -10.46 | -27.25 |
Pre-tax profit | - 837.51 | - 415.44 |
Income taxes | 182.28 | 90.57 |
Net earnings | - 655.23 | - 324.87 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 3 348.19 | 5 683.87 |
Prepayments and accrued income | 5.63 | 5.09 |
Current other receivables | 204.21 | 40.29 |
Current deferred tax assets | 182.28 | 272.85 |
Short term receivables total | 3 740.30 | 6 002.10 |
Cash and bank deposits | 170.40 | 389.73 |
Cash and cash equivalents | 170.40 | 389.73 |
Balance sheet total (assets) | 3 910.71 | 6 391.83 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 400.00 | 400.00 |
Retained earnings | - 655.23 | |
Profit of the financial year | - 655.23 | - 324.87 |
Shareholders equity total | - 255.23 | - 580.10 |
Non-current liabilities total | ||
Current loans from credit institutions | 0.59 | |
Advances received | 121.05 | |
Current trade creditors | 210.72 | 199.05 |
Current owed to group member | 3 776.02 | 6 414.27 |
Other non-interest bearing current liabilities | 179.21 | 236.97 |
Current liabilities total | 4 165.94 | 6 971.93 |
Balance sheet total (liabilities) | 3 910.71 | 6 391.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.