ASICS DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 21214639
Strandvejen 171, 2900 Hellerup
finance-dk@asics.com
tel: 70231713
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 118.95 | 134.39 | 183.21 | 149.01 | 130.91 |
| Other operating income | 6.44 | 0.52 | |||
| Costs of manufacturing | -94.44 | - 110.75 | - 153.66 | - 118.11 | - 107.94 |
| External services | -9.72 | -13.00 | -16.32 | -17.74 | -11.30 |
| Gross profit | 14.79 | 10.65 | 13.23 | 13.16 | 11.68 |
| Employee benefit expenses | -8.66 | -8.54 | -9.40 | -9.80 | -9.05 |
| Other operating expenses | -0.58 | -0.58 | -1.72 | ||
| Total depreciation | -0.11 | -0.09 | -0.06 | -0.47 | -0.01 |
| EBIT | 6.01 | 1.43 | 9.63 | 1.69 | 2.62 |
| Other financial income | 0.05 | 0.00 | 0.18 | 0.01 | |
| Other financial expenses | -0.00 | -0.06 | -0.18 | -0.14 | -0.04 |
| Pre-tax profit | 6.07 | 1.37 | 9.45 | 1.73 | 2.58 |
| Income taxes | -1.34 | -0.33 | -2.57 | -0.46 | -1.12 |
| Net earnings | 4.73 | 1.04 | 6.88 | 1.27 | 1.46 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 0.05 | 0.01 | 2.14 | ||
| Machinery and equipment | 0.17 | 0.11 | 0.07 | 0.02 | 0.08 |
| Tangible assets total | 0.22 | 0.12 | 2.21 | 0.02 | 0.08 |
| Investments total | 1.68 | 1.66 | 1.70 | 1.92 | |
| Long term receivables total | |||||
| Raw materials and consumables | 0.01 | ||||
| Inventories total | 0.01 | ||||
| Current trade debtors | 12.44 | 3.59 | 9.35 | 4.79 | 4.85 |
| Current amounts owed by group member comp. | 6.52 | 17.98 | 24.07 | 8.00 | 9.14 |
| Current other receivables | 0.04 | 0.10 | 0.69 | ||
| Current deferred tax assets | 1.96 | 2.04 | 0.84 | 0.84 | |
| Short term receivables total | 20.92 | 23.62 | 34.29 | 13.72 | 14.68 |
| Cash and bank deposits | 0.93 | 0.37 | 0.92 | 0.68 | 2.25 |
| Cash and cash equivalents | 0.93 | 0.37 | 0.92 | 0.68 | 2.25 |
| Balance sheet total (assets) | 23.75 | 25.77 | 39.13 | 16.34 | 17.01 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
| Shares repurchased | 4.73 | 1.04 | 6.88 | 1.27 | |
| Retained earnings | 1.38 | 5.07 | -0.77 | 4.84 | 6.11 |
| Profit of the financial year | 4.73 | 1.04 | 6.88 | 1.27 | 1.46 |
| Shareholders equity total | 11.33 | 7.64 | 13.49 | 7.88 | 8.07 |
| Provisions | 4.36 | 5.60 | 1.92 | ||
| Non-current other liabilities | 0.77 | ||||
| Non-current liabilities total | 0.77 | ||||
| Current trade creditors | 0.70 | 0.36 | 0.24 | 0.25 | 0.42 |
| Current owed to group member | 15.04 | ||||
| Short-term deferred tax liabilities | 0.47 | 0.07 | |||
| Other non-interest bearing current liabilities | 6.11 | 12.17 | 8.44 | 8.22 | 8.46 |
| Current liabilities total | 7.29 | 12.53 | 23.72 | 8.46 | 8.95 |
| Balance sheet total (liabilities) | 23.75 | 25.77 | 39.13 | 16.34 | 17.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.