LTECH A/S — Credit Rating and Financial Key Figures
CVR number: 26398576
Tempovej 48, 2750 Ballerup
tel: 44831600
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 75 858.08 | 86 261.09 | 125 753.26 | 154 212.30 | 196 110.93 |
Employee benefit expenses | -60 368.35 | -72 665.26 | -96 736.60 | - 128 675.82 | - 151 102.41 |
Other operating expenses | -2.42 | ||||
Total depreciation | - 862.75 | - 633.46 | -1 265.01 | -2 021.83 | -4 058.86 |
EBIT | 14 627.00 | 12 962.00 | 27 752.00 | 23 514.65 | 40 947.24 |
Other financial income | 149.81 | 182.48 | 492.57 | 1 226.55 | 311.65 |
Other financial expenses | -61.02 | -82.07 | - 663.88 | - 796.09 | - 976.37 |
Net income from associates (fin.) | -10.63 | 45.62 | |||
Pre-tax profit | 14 715.29 | 13 062.46 | 27 580.80 | 23 934.48 | 40 328.13 |
Income taxes | -3 228.29 | -2 941.46 | -6 107.80 | -5 320.68 | -8 931.93 |
Net earnings | 11 487.00 | 10 121.00 | 21 473.00 | 18 613.80 | 31 396.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 98.42 | 64.53 | 30.63 | 1 739.77 | 10 463.12 |
Goodwill | 661.24 | 551.04 | 440.83 | 330.62 | 220.41 |
Intangible assets total | 759.67 | 615.56 | 471.46 | 2 070.39 | 10 683.53 |
Land and waters | 11 395.88 | ||||
Buildings | 2 881.35 | 3 350.94 | |||
Machinery and equipment | 1 490.28 | 2 031.95 | 5 061.17 | 8 205.68 | 10 275.00 |
Tangible assets total | 1 490.28 | 2 031.95 | 16 457.05 | 11 087.03 | 13 625.94 |
Holdings in group member companies | 117.00 | 113.92 | 168.99 | ||
Investments total | 20.04 | 19.74 | 346.11 | 1 718.36 | 2 019.29 |
Non-current other receivables | 188.79 | 103.03 | 68.00 | ||
Long term receivables total | 188.79 | 103.03 | 68.00 | ||
Raw materials and consumables | 919.78 | 2 362.32 | 5 234.15 | 3 482.23 | 4 707.95 |
Finished products/goods | 70.94 | ||||
Inventories total | 990.72 | 2 362.32 | 5 234.15 | 3 482.23 | 4 707.95 |
Current trade debtors | 26 970.69 | 32 215.13 | 43 262.12 | 69 838.15 | 72 862.84 |
Current amounts owed by group member comp. | 11 162.61 | 7 678.65 | 4 011.47 | ||
Current owed by particip. interest comp. | 0.39 | ||||
Prepayments and accrued income | 434.75 | 466.52 | 965.99 | 1 399.61 | 6 121.14 |
Current other receivables | 4 340.53 | 6 434.49 | 15 600.64 | 23 943.89 | 36 520.71 |
Short term receivables total | 42 908.96 | 46 794.78 | 63 840.21 | 95 181.65 | 115 504.69 |
Cash and bank deposits | 9 574.54 | 6 435.62 | 8 632.03 | 962.61 | 473.26 |
Cash and cash equivalents | 9 574.54 | 6 435.62 | 8 632.03 | 962.61 | 473.26 |
Balance sheet total (assets) | 55 933.00 | 58 363.00 | 95 049.00 | 114 502.26 | 147 014.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 550.00 | 550.00 | 550.00 |
Shares repurchased | 6 000.00 | ||||
Other reserves | 15.42 | 50.36 | -5 975.34 | 1 357.02 | 8 213.84 |
Retained earnings | 9 210.58 | 10 662.64 | 15 980.34 | 16 128.39 | 17 894.82 |
Profit of the financial year | 11 487.00 | 10 121.00 | 21 473.00 | 18 613.80 | 31 396.21 |
Shareholders equity total | 21 213.00 | 21 334.00 | 38 028.00 | 36 649.20 | 58 054.86 |
Provisions | 3 796.84 | 4 601.95 | 8 263.26 | 11 051.64 | 13 954.58 |
Non-current loans from credit institutions | 5 918.01 | ||||
Non-current other liabilities | 4 504.26 | 4 596.52 | |||
Non-current deferred tax liabilities | 4 668.95 | 4 915.62 | 5 106.92 | ||
Non-current liabilities total | 4 504.26 | 4 596.52 | 10 586.97 | 4 915.62 | 5 106.92 |
Current loans from credit institutions | 96.55 | 727.98 | 5 096.10 | 1 084.83 | |
Advances received | 4 341.85 | 4 718.99 | 6 129.86 | 11 024.29 | 7 878.21 |
Current trade creditors | 7 016.46 | 9 809.44 | 12 405.81 | 16 897.56 | 21 530.75 |
Current owed to participating | 499.05 | 2 063.98 | 2 639.71 | ||
Current owed to group member | 2 531.51 | 8 319.29 | |||
Short-term deferred tax liabilities | 2 733.13 | 2 136.35 | 2 904.78 | 2 532.31 | 8 561.30 |
Other non-interest bearing current liabilities | 12 230.75 | 11 165.77 | 15 502.98 | 21 740.04 | 19 884.21 |
Current liabilities total | 26 418.75 | 27 830.56 | 38 170.46 | 61 885.80 | 69 898.29 |
Balance sheet total (liabilities) | 55 932.84 | 58 363.02 | 95 048.69 | 114 502.26 | 147 014.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.