Didn't find the company you were looking for? Our full system contains all Danish companies, including comprehensive credit risk reports. Register here to get started.
You can find text and video tutorials here that explain how to use our system.
PROFIL OPTIK A/S
CVR number: 43489119
Oldenburg Alle 1, Høje Taastrup 2630 Taastrup
tel: 43636358
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 321.00 | 847.00 | 1 161.00 | - 634.00 | 2 682.00 |
| EBIT | 1 321.00 | 847.00 | 1 161.00 | - 634.00 | 2 682.00 |
| Other financial income | 215.00 | 2 516.00 | |||
| Other financial expenses | -12.00 | -53.00 | - 630.00 | - 618.00 | |
| Net income from associates (fin.) | 19.00 | -89.00 | 14.00 | 134.00 | -5.00 |
| Pre-tax profit | 1 328.00 | 705.00 | 545.00 | - 903.00 | 5 193.00 |
| Income taxes | - 288.00 | - 180.00 | - 189.00 | 194.00 | -1 143.00 |
| Net earnings | 1 040.00 | 525.00 | 356.00 | - 709.00 | 4 050.00 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 199.00 | 199.00 | 142.00 | ||
| Investments total | 199.00 | 199.00 | 142.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 96 346.00 | 105 557.00 | |||
| Current amounts owed by group member comp. | 97 618.00 | 97 552.00 | 96 750.00 | ||
| Current other receivables | 1.00 | ||||
| Current deferred tax assets | 39.00 | 29.00 | 22.00 | 216.00 | 12.00 |
| Short term receivables total | 97 657.00 | 97 581.00 | 96 772.00 | 96 562.00 | 105 570.00 |
| Balance sheet total (assets) | 97 856.00 | 97 780.00 | 96 914.00 | 96 562.00 | 105 570.00 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 9 842.00 | 9 842.00 | 9 842.00 | 9 842.00 | 9 842.00 |
| Retained earnings | 5 553.00 | 6 593.00 | 7 118.00 | 7 474.00 | 6 765.00 |
| Profit of the financial year | 1 040.00 | 525.00 | 356.00 | - 709.00 | 4 050.00 |
| Shareholders equity total | 16 435.00 | 16 960.00 | 17 316.00 | 16 607.00 | 20 657.00 |
| Provisions | 2 844.00 | 2 933.00 | 2 919.00 | 2 786.00 | 2 790.00 |
| Non-current owed to group member | 77 121.00 | 80 945.00 | |||
| Non-current other liabilities | 48.00 | 38.00 | |||
| Non-current deferred tax liabilities | 1 139.00 | ||||
| Non-current liabilities total | 77 169.00 | 82 122.00 | |||
| Current owed to group member | 78 544.00 | 77 678.00 | 76 430.00 | ||
| Short-term deferred tax liabilities | 11.00 | 170.00 | 182.00 | ||
| Other non-interest bearing current liabilities | 22.00 | 39.00 | 67.00 | ||
| Current liabilities total | 78 577.00 | 77 887.00 | 76 679.00 | ||
| Balance sheet total (liabilities) | 97 856.00 | 97 780.00 | 96 914.00 | 96 562.00 | 105 569.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
... and more!
No registration needed.