Flys Rørteknik og Mandskabsudlejning ApS — Credit Rating and Financial Key Figures
CVR number: 41287365
Hedevej 28, 9575 Terndrup
tel: 28186013
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 260.80 | 1 402.57 | 758.35 | 792.56 |
Employee benefit expenses | - 240.80 | -1 381.16 | - 443.31 | - 903.77 |
EBIT | 19.99 | 21.41 | 315.04 | - 111.21 |
Other financial expenses | -0.69 | -3.70 | -3.24 | -15.33 |
Pre-tax profit | 19.30 | 17.71 | 311.80 | - 126.54 |
Income taxes | -4.31 | -5.51 | -68.93 | 23.57 |
Net earnings | 15.00 | 12.20 | 242.87 | - 102.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Other receivables | 16.50 | 16.50 | 24.50 | |
Investments total | 16.50 | 16.50 | 24.50 | |
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 128.14 | 905.68 | 474.21 | |
Current amounts owed by group member comp. | 0.17 | |||
Current other receivables | 71.09 | 55.19 | ||
Short term receivables total | 71.09 | 128.14 | 905.85 | 529.39 |
Cash and bank deposits | 58.52 | 70.21 | 23.30 | 82.19 |
Cash and cash equivalents | 58.52 | 70.21 | 23.30 | 82.19 |
Balance sheet total (assets) | 129.61 | 214.85 | 945.65 | 636.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | 15.00 | 27.20 | 270.07 | |
Profit of the financial year | 15.00 | 12.20 | 242.87 | - 102.97 |
Shareholders equity total | 55.00 | 67.19 | 310.07 | 207.10 |
Non-current liabilities total | ||||
Current trade creditors | 13.44 | 21.37 | 406.36 | 150.33 |
Current owed to group member | 7.27 | 67.20 | ||
Short-term deferred tax liabilities | 68.93 | |||
Other non-interest bearing current liabilities | 61.18 | 119.01 | 160.29 | 211.46 |
Current liabilities total | 74.61 | 147.66 | 635.58 | 428.99 |
Balance sheet total (liabilities) | 129.61 | 214.85 | 945.65 | 636.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.