Hansen AdvokatPartnerselskab — Credit Rating and Financial Key Figures
CVR number: 40827633
Strandvejen 60, 2900 Hellerup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 207.72 | 831.66 | 1 053.19 | 903.86 | 654.72 |
| Employee benefit expenses | - 189.62 | - 623.42 | - 657.45 | - 432.03 | - 460.22 |
| Total depreciation | -29.70 | -82.58 | -77.18 | -33.54 | -10.72 |
| EBIT | -11.60 | 125.66 | 318.56 | 438.30 | 183.78 |
| Other financial income | 0.08 | 0.47 | |||
| Other financial expenses | -0.36 | -4.38 | -8.60 | -13.61 | -7.88 |
| Pre-tax profit | -11.96 | 121.36 | 309.95 | 424.68 | 176.37 |
| Net earnings | -11.96 | 121.36 | 309.95 | 424.68 | 176.37 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 112.77 | 64.40 | 21.44 | 10.72 | |
| Intangible assets total | 112.77 | 64.40 | 21.44 | 10.72 | |
| Machinery and equipment | 91.26 | 57.04 | 22.82 | ||
| Tangible assets total | 91.26 | 57.04 | 22.82 | ||
| Other receivables | 21.57 | 21.57 | 21.57 | 21.57 | 21.57 |
| Investments total | 21.57 | 21.57 | 21.57 | 21.57 | 21.57 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.20 | 8.44 | 21.00 | ||
| Prepayments and accrued income | 2.12 | ||||
| Current other receivables | 23.60 | 27.39 | |||
| Short term receivables total | 3.20 | 32.03 | 23.12 | 27.39 | |
| Cash and bank deposits | 1 052.22 | 734.77 | 816.38 | 1 072.24 | 757.54 |
| Cash and cash equivalents | 1 052.22 | 734.77 | 816.38 | 1 072.24 | 757.54 |
| Balance sheet total (assets) | 1 277.81 | 880.97 | 914.23 | 1 127.65 | 806.49 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 500.00 | 300.00 | 300.00 | 400.00 | 200.00 |
| Other reserves | 87.96 | 50.26 | 16.73 | 8.36 | |
| Retained earnings | 155.33 | - 118.94 | - 264.05 | - 345.73 | - 112.68 |
| Profit of the financial year | -11.96 | 121.36 | 309.95 | 424.68 | 176.37 |
| Shareholders equity total | 1 131.32 | 752.68 | 762.63 | 887.32 | 663.68 |
| Non-current liabilities total | |||||
| Current trade creditors | 49.41 | 21.00 | 31.90 | 23.50 | |
| Other non-interest bearing current liabilities | 97.08 | 128.30 | 130.60 | 208.44 | 119.31 |
| Current liabilities total | 146.49 | 128.30 | 151.60 | 240.34 | 142.81 |
| Balance sheet total (liabilities) | 1 277.81 | 880.97 | 914.23 | 1 127.65 | 806.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.