NG18 Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39423553
Leopardvej 6 A, 2610 Rødovre
mc@ordergroup.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.00 | -2.00 | -2.64 | -9.97 | 10.10 |
| EBIT | -2.00 | -2.00 | -2.64 | -9.97 | 10.10 |
| Other financial income | 74.59 | 165.74 | 121.89 | ||
| Other financial expenses | -16.62 | - 216.78 | -20.67 | -6.39 | - 237.64 |
| Net income from associates (fin.) | 1 239.64 | 1 022.15 | 772.10 | 870.53 | |
| Pre-tax profit | 1 221.01 | 803.37 | 823.38 | 1 019.91 | - 105.65 |
| Income taxes | 4.10 | 28.04 | -11.36 | -36.82 | 23.24 |
| Net earnings | 1 225.11 | 831.41 | 812.02 | 983.09 | -82.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 248.95 | ||||
| Participating interests | 2 570.67 | 2 322.32 | 2 294.42 | ||
| Investments total | 2 819.62 | 2 322.32 | 2 294.42 | ||
| Non-curr. owed by group member comp. | 1 261.23 | ||||
| Non-curr. owed by particip. interest comp. | 670.00 | 1 931.23 | 1 079.34 | ||
| Non-current other receivables | 6.67 | ||||
| Long term receivables total | 1 931.23 | 1 931.23 | 1 079.34 | 6.67 | |
| Inventories total | |||||
| Current owed by particip. interest comp. | 700.00 | ||||
| Current other receivables | 20.00 | 42.00 | 42.00 | 300.00 | 19.97 |
| Current deferred tax assets | 54.96 | 33.29 | 33.82 | 16.84 | 33.70 |
| Short term receivables total | 74.96 | 775.29 | 75.82 | 316.84 | 53.67 |
| Other current investments | 500.71 | 659.36 | 1 615.60 | 2 471.62 | |
| Cash and bank deposits | 105.20 | 104.00 | 2 156.91 | 3 230.25 | 2 450.46 |
| Cash and cash equivalents | 105.20 | 604.72 | 2 816.28 | 4 845.85 | 4 922.08 |
| Balance sheet total (assets) | 4 931.01 | 5 633.56 | 6 265.85 | 5 162.68 | 4 982.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 61.00 | 67.50 |
| Other reserves | 589.15 | 713.86 | 685.96 | ||
| Retained earnings | 859.48 | 1 845.49 | 2 586.99 | 4 023.97 | 4 939.55 |
| Profit of the financial year | 1 225.11 | 831.41 | 812.02 | 983.09 | -82.41 |
| Shareholders equity total | 2 836.75 | 3 555.15 | 4 252.77 | 5 118.05 | 4 974.64 |
| Non-current deferred tax liabilities | 50.88 | 23.81 | |||
| Non-current liabilities total | 50.88 | 23.81 | |||
| Current trade creditors | 2.00 | 2.00 | 2.00 | 7.50 | 7.50 |
| Current owed to participating | 1 971.39 | 2 000.74 | 2 009.04 | 0.73 | 0.28 |
| Other non-interest bearing current liabilities | 70.00 | 75.67 | 2.05 | 12.59 | -0.00 |
| Current liabilities total | 2 043.39 | 2 078.41 | 2 013.08 | 20.82 | 7.78 |
| Balance sheet total (liabilities) | 4 931.01 | 5 633.56 | 6 265.85 | 5 162.68 | 4 982.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.