Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FLY EJENDOMME, Development ApS — Credit Rating and Financial Key Figures
CVR number: 18690586
Sct Mortens Gade 11, 4700 Næstved
info@tfkh.dk
tel: 22554440
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 056.87 | 955.15 | 1 062.34 | 988.48 | 967.18 |
| Other operating expenses | -35.00 | ||||
| Total depreciation | -33.72 | -33.72 | |||
| Reduction in value of non-current assets | 723.54 | 746.61 | 495.43 | 401.28 | 518.99 |
| EBIT | 1 780.41 | 1 701.76 | 1 557.77 | 1 356.05 | 1 417.45 |
| Other financial income | 63.03 | 809.03 | 87.81 | 39.07 | 29.87 |
| Other financial expenses | - 627.06 | - 302.04 | - 487.40 | - 653.04 | - 568.67 |
| Pre-tax profit | 1 216.38 | 2 208.75 | 1 158.18 | 742.08 | 878.65 |
| Income taxes | - 267.59 | - 485.92 | - 254.78 | - 161.89 | - 193.30 |
| Net earnings | 948.79 | 1 722.83 | 903.39 | 580.19 | 685.35 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 24 296.89 | 25 516.00 | 26 493.89 | 27 000.00 | 27 657.36 |
| Machinery and equipment | 134.88 | 101.16 | |||
| Tangible assets total | 24 296.89 | 25 516.00 | 26 493.89 | 27 134.88 | 27 758.52 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 319.22 | 1 375.40 | 1 387.81 | 939.07 | 29.74 |
| Current other receivables | 1 953.92 | 297.87 | 181.22 | 160.78 | 241.36 |
| Short term receivables total | 4 273.14 | 1 673.27 | 1 569.03 | 1 099.84 | 271.09 |
| Cash and bank deposits | 0.13 | 2 067.97 | 198.63 | 547.25 | |
| Cash and cash equivalents | 0.13 | 2 067.97 | 198.63 | 547.25 | |
| Balance sheet total (assets) | 28 570.16 | 29 257.25 | 28 062.92 | 28 433.34 | 28 576.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 400.00 | 1 400.00 | 1 400.00 | 1 400.00 | 1 400.00 |
| Shares repurchased | 2 000.00 | 1 500.00 | |||
| Other reserves | 288.90 | ||||
| Retained earnings | 6 072.16 | 5 309.85 | 7 032.68 | 7 936.08 | 7 016.27 |
| Profit of the financial year | 948.79 | 1 722.83 | 903.39 | 580.19 | 685.35 |
| Shareholders equity total | 8 709.85 | 10 432.68 | 9 336.08 | 9 916.27 | 10 601.62 |
| Provisions | 3 858.45 | 4 101.32 | 4 317.12 | 4 463.49 | 4 635.74 |
| Non-current loans from credit institutions | 13 133.60 | 12 840.57 | 12 634.99 | 12 372.80 | 12 058.63 |
| Non-current other liabilities | 603.15 | 527.22 | 597.45 | 733.74 | |
| Non-current deferred tax liabilities | 132.77 | 243.06 | 38.98 | ||
| Non-current liabilities total | 13 266.37 | 13 686.78 | 13 201.20 | 12 970.25 | 12 792.37 |
| Current loans from credit institutions | 557.32 | 291.00 | 415.44 | 261.64 | 299.93 |
| Advances received | 16.88 | 5.88 | 83.05 | 91.41 | |
| Current trade creditors | 29.50 | 739.59 | 710.04 | 692.77 | 226.17 |
| Current owed to group member | 30.62 | ||||
| Short-term deferred tax liabilities | 15.51 | 21.05 | |||
| Other non-interest bearing current liabilities | 2 101.17 | 22.01 | |||
| Current liabilities total | 2 735.48 | 1 036.46 | 1 208.53 | 1 083.34 | 547.15 |
| Balance sheet total (liabilities) | 28 570.16 | 29 257.25 | 28 062.92 | 28 433.34 | 28 576.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.