SMA Ejendomme ApS — Credit Rating and Financial Key Figures

CVR number: 42361127

Østergade 20, 6700 Esbjerg

Free credit report

Income statement (kDKK)

	2021	2022	2023
Fiscal period length	12	12	12
Net sales
Gross profit	239.62	505.13	518.19
Employee benefit expenses	-10.00	-20.00
Total depreciation			- 202.00
EBIT	229.62	485.13	316.19
Other financial expenses	- 122.22	- 140.76	- 124.73
Pre-tax profit	107.39	344.37	191.45
Income taxes	-34.61	-76.74	-86.55
Net earnings	72.79	267.63	104.91

Assets (kDKK)

	2021	2022	2023
Intangible assets total
Land and waters	10 100.00
Buildings		10 100.00	9 898.00
Tangible assets total	10 100.00	10 100.00	9 898.00
Investments total
Long term receivables total
Inventories total
Current other receivables		8.00	74.97
Current deferred tax assets	3.89	1.91
Short term receivables total	3.89	9.91	74.97
Cash and bank deposits	61.75	42.54	17.79
Cash and cash equivalents	61.75	42.54	17.79
Balance sheet total (assets)	10 165.64	10 152.44	9 990.76

Equity and liabilities (kDKK)

	2021	2022	2023
Share capital	45.00	45.00	45.00
Share premium account	254.48	254.48	254.48
Shares repurchased		23.10	23.10
Retained earnings		49.69	294.21
Profit of the financial year	72.79	267.63	104.91
Shareholders equity total	372.27	639.89	721.70
Provisions	8.50	17.10	25.70
Non-current other liabilities	9 311.24
Non-current deferred tax liabilities		9 012.73	8 712.71
Non-current liabilities total	9 311.24	9 012.73	8 712.71
Current loans from credit institutions	248.00	248.00	248.00
Short-term deferred tax liabilities			65.97
Other non-interest bearing current liabilities	225.63	234.72	216.67
Current liabilities total	473.63	482.72	530.64
Balance sheet total (liabilities)	10 165.64	10 152.44	9 990.76

Try the full version of our system for free

Professional credit risk reports
Create your own estimates for any company
Valuation analysis
All 400,000+ Danish companies
See instructions

Bankruptcy risk visualization example

... and more!

No registration needed.