Green Care Group ApS — Credit Rating and Financial Key Figures
CVR number: 42186503
Damgårds Alle 109, 5300 Kerteminde
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 874.54 | 1 365.99 | 777.29 |
| Employee benefit expenses | -1 881.33 | -1 488.06 | - 685.93 |
| Total depreciation | -22.62 | -22.62 | |
| EBIT | -6.80 | - 144.69 | 68.74 |
| Other financial income | 0.05 | ||
| Other financial expenses | -5.86 | -5.24 | -63.93 |
| Pre-tax profit | -12.65 | - 149.93 | 4.86 |
| Income taxes | -2.17 | 9.74 | 6.22 |
| Net earnings | -14.82 | - 140.19 | 11.08 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 67.87 | 45.25 | 22.63 |
| Tangible assets total | 67.87 | 45.25 | 22.63 |
| Investments total | 4.00 | ||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 2.76 | ||
| Current amounts owed by group member comp. | 242.18 | 345.46 | 429.30 |
| Prepayments and accrued income | 9.68 | 144.99 | 89.03 |
| Current other receivables | 41.60 | 113.67 | 24.04 |
| Current deferred tax assets | 1.56 | 18.56 | 1.32 |
| Short term receivables total | 297.78 | 622.67 | 543.69 |
| Cash and bank deposits | 86.09 | 155.40 | 31.61 |
| Cash and cash equivalents | 86.09 | 155.40 | 31.61 |
| Balance sheet total (assets) | 451.75 | 823.32 | 601.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -14.82 | - 155.02 | |
| Profit of the financial year | -14.82 | - 140.19 | 11.08 |
| Shareholders equity total | 25.18 | - 115.02 | - 103.94 |
| Provisions | 3.73 | 62.56 | |
| Non-current liabilities total | |||
| Advances received | 8.84 | 8.84 | |
| Current trade creditors | 79.25 | 76.27 | 25.00 |
| Current owed to participating | 28.42 | 289.42 | 192.76 |
| Current owed to group member | 173.57 | 339.81 | 464.67 |
| Short-term deferred tax liabilities | 7.66 | ||
| Other non-interest bearing current liabilities | 141.60 | 161.44 | 6.95 |
| Current liabilities total | 422.84 | 875.79 | 705.87 |
| Balance sheet total (liabilities) | 451.75 | 823.32 | 601.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.