Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MORSOR.DK ApS — Credit Rating and Financial Key Figures
CVR number: 30694384
Elbagade 22 A, 2300 København S
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 260.89 | 203.43 | 448.56 | 56.52 | 183.48 |
| Costs of management | -70.93 | -90.26 | -72.92 | - 118.89 | -84.78 |
| Other operating expenses | -42.98 | ||||
| EBIT | 189.96 | 113.17 | 375.64 | -62.38 | 55.72 |
| Other financial income | 70.14 | 30.28 | 74.26 | 108.64 | 47.28 |
| Other financial expenses | -80.49 | -56.50 | - 472.03 | - 162.80 | -30.29 |
| Pre-tax profit | 179.61 | 86.95 | -22.13 | - 116.53 | 72.72 |
| Income taxes | -40.77 | -19.50 | -82.04 | 6.60 | -2.55 |
| Net earnings | 138.84 | 67.45 | - 104.17 | - 109.93 | 70.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 53.00 | 41.00 | 30.00 | 24.00 | 18.00 |
| Tangible assets total | 53.00 | 41.00 | 30.00 | 24.00 | 18.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 288.56 | 271.00 | 264.00 | 200.81 | 248.63 |
| Current other receivables | 0.75 | 0.74 | 43.39 | 53.25 | 15.91 |
| Current deferred tax assets | 16.00 | 19.86 | |||
| Short term receivables total | 289.31 | 271.74 | 307.39 | 270.06 | 284.39 |
| Other current investments | 393.60 | 786.93 | 338.25 | 161.98 | 207.48 |
| Cash and bank deposits | 158.59 | 12.76 | 17.06 | 165.62 | 130.96 |
| Cash and cash equivalents | 552.19 | 799.69 | 355.31 | 327.60 | 338.44 |
| Balance sheet total (assets) | 894.50 | 1 112.43 | 692.70 | 621.66 | 640.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.30 | 58.90 | |||
| Retained earnings | 140.48 | 220.43 | 287.87 | 122.71 | -54.73 |
| Profit of the financial year | 138.84 | 67.45 | - 104.17 | - 109.93 | 70.17 |
| Shareholders equity total | 376.63 | 386.77 | 223.71 | 52.77 | 55.44 |
| Provisions | 6.55 | 9.00 | 6.60 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 126.20 | 277.00 | 176.30 | 209.61 | 161.53 |
| Current owed to participating | 0.40 | 0.36 | 0.36 | 49.64 | |
| Short-term deferred tax liabilities | 39.71 | 9.05 | 72.44 | ||
| Other non-interest bearing current liabilities | 345.40 | 430.21 | 213.29 | 358.91 | 374.22 |
| Current liabilities total | 511.32 | 716.66 | 462.39 | 568.89 | 585.39 |
| Balance sheet total (liabilities) | 894.50 | 1 112.43 | 692.70 | 621.66 | 640.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.