Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BENDTSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28669887
Bel Colles Alle 8 D, 2960 Rungsted Kyst
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 174.43 | - 193.49 | 4 134.16 | 2 651.49 | 3 041.61 |
| Employee benefit expenses | -45.47 | ||||
| EBIT | - 174.43 | - 193.49 | 4 088.69 | 2 651.49 | 3 041.61 |
| Other financial income | 3 538.10 | 2 550.23 | 3 363.67 | 2 577.21 | 1 555.18 |
| Other financial expenses | - 163.95 | - 918.73 | - 350.03 | - 494.81 | -6 729.19 |
| Net income from associates (fin.) | -1 470.97 | 4 367.03 | 482.43 | 2 580.87 | -1 100.06 |
| Pre-tax profit | 1 728.75 | 5 805.03 | 7 584.77 | 7 314.76 | -3 232.46 |
| Income taxes | - 718.04 | -95.86 | -1 576.56 | -1 134.64 | -55.72 |
| Net earnings | 1 010.71 | 5 709.17 | 6 008.20 | 6 180.13 | -3 288.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 234.43 | 5 713.19 | 2 926.69 | 1 580.00 | 1 580.00 |
| Participating interests | 6 768.19 | 8 681.64 | 9 542.95 | 26 670.30 | 26 253.68 |
| Investments total | 10 002.62 | 14 394.83 | 12 469.64 | 28 250.30 | 27 833.68 |
| Non-curr. owed by group member comp. | 3 587.79 | 3 717.77 | 3 860.67 | 4 493.35 | 4 630.79 |
| Non-curr. owed by particip. interest comp. | 12 444.14 | 15 548.53 | 16 050.34 | 36 786.36 | 62 124.18 |
| Non-current loans receivable | 5 536.82 | 4 673.44 | 6 494.91 | 6 892.98 | 3 637.26 |
| Long term receivables total | 21 568.74 | 23 939.74 | 26 405.92 | 48 172.69 | 70 392.23 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 4 298.77 | 4 309.58 | 4 559.89 | 3 019.14 | 3 750.00 |
| Prepayments and accrued income | 165.32 | 74.81 | 73.88 | ||
| Current other receivables | 2 563.09 | 2 762.76 | 6 235.71 | 3 216.70 | 350.44 |
| Current deferred tax assets | 118.85 | 172.08 | 172.08 | 700.54 | |
| Short term receivables total | 6 980.71 | 7 244.43 | 11 133.00 | 6 310.65 | 4 874.86 |
| Other current investments | 10 268.87 | 9 504.98 | 10 128.26 | 64.82 | |
| Cash and bank deposits | 2 446.91 | 1 495.89 | 5 598.21 | 53.21 | |
| Cash and cash equivalents | 12 715.78 | 11 000.87 | 15 726.47 | 53.21 | 64.82 |
| Balance sheet total (assets) | 51 267.85 | 56 579.87 | 65 735.03 | 82 786.84 | 103 165.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 58.90 | 500.00 | 67.50 | |
| Other reserves | 6 092.59 | 10 459.61 | 8 457.05 | 24 194.23 | 24 011.85 |
| Retained earnings | 37 808.33 | 34 393.12 | 41 604.86 | 47 714.69 | 58 510.65 |
| Profit of the financial year | 1 010.71 | 5 709.17 | 6 008.20 | 6 180.13 | -3 288.18 |
| Shareholders equity total | 45 093.13 | 50 745.81 | 56 695.11 | 78 281.54 | 79 359.31 |
| Provisions | 71.10 | ||||
| Non-current deferred tax liabilities | 158.35 | 35.71 | 1 352.76 | 1 052.76 | 11 979.31 |
| Non-current liabilities total | 158.35 | 35.71 | 1 352.76 | 1 052.76 | 11 979.31 |
| Current loans from credit institutions | 5 000.00 | 5 000.00 | 5 000.00 | 8 496.06 | |
| Current trade creditors | 38.00 | 38.32 | 121.09 | 251.39 | 47.36 |
| Current owed to participating | 545.80 | 403.20 | 540.40 | 362.89 | 19.73 |
| Current owed to group member | 23.81 | 676.38 | 504.07 | 509.22 | |
| Short-term deferred tax liabilities | 346.46 | 318.01 | 166.64 | 1 525.44 | 1 287.30 |
| Other non-interest bearing current liabilities | 15.00 | 15.00 | 1 182.64 | 808.74 | 1 467.30 |
| Current liabilities total | 5 945.26 | 5 798.35 | 7 687.16 | 3 452.54 | 11 826.98 |
| Balance sheet total (liabilities) | 51 267.85 | 56 579.87 | 65 735.03 | 82 786.84 | 103 165.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.