HOUSE OF ASIA A/S — Credit Rating and Financial Key Figures
CVR number: 33080565
Skolevej 9 B, 2791 Dragør
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 389.20 | 365.10 | 1 243.91 | 825.12 | 932.99 |
| Employee benefit expenses | - 118.93 | - 470.48 | - 415.00 | - 560.52 | - 605.29 |
| Total depreciation | -98.39 | -22.91 | - 173.93 | -38.31 | - 101.04 |
| EBIT | 289.90 | - 128.29 | 654.99 | 226.29 | 226.66 |
| Other financial income | 0.02 | 3.60 | 6.03 | 11.89 | 0.01 |
| Other financial expenses | -0.79 | -1.75 | -2.01 | - 409.47 | -0.74 |
| Reduction non-current investment assets | 40.00 | ||||
| Pre-tax profit | 329.13 | - 126.44 | 659.01 | - 171.30 | 225.93 |
| Income taxes | -73.31 | 1.82 | - 135.04 | -57.35 | -52.06 |
| Net earnings | 255.82 | - 124.62 | 523.97 | - 228.64 | 173.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 414.18 | 397.77 | |||
| Intangible assets total | 414.18 | 397.77 | |||
| Machinery and equipment | 243.05 | 58.81 | 55.79 | 370.39 | 297.04 |
| Tangible assets total | 243.05 | 58.81 | 55.79 | 370.39 | 297.04 |
| Holdings in group member companies | 20.00 | 0.00 | |||
| Participating interests | 20.00 | 20.00 | 0.00 | ||
| Investments total | 20.00 | 20.00 | 20.00 | 0.00 | 0.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 358.73 | 0.00 | |||
| Current owed by particip. interest comp. | 83.08 | 163.60 | |||
| Prepayments and accrued income | 124.92 | 12.56 | 3.50 | ||
| Current other receivables | 46.00 | 631.96 | 400.00 | 375.00 | 375.00 |
| Short term receivables total | 254.00 | 808.11 | 762.23 | 375.00 | 375.00 |
| Other current investments | 20.00 | 50.90 | |||
| Cash and bank deposits | 241.65 | 316.98 | 808.57 | 450.60 | 571.55 |
| Cash and cash equivalents | 241.65 | 316.98 | 808.57 | 470.60 | 622.45 |
| Balance sheet total (assets) | 1 172.88 | 1 601.67 | 1 646.58 | 1 216.00 | 1 294.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 113.00 | 117.80 | 122.00 | 135.00 | |
| Retained earnings | 148.20 | 404.02 | 161.60 | 563.57 | 199.93 |
| Profit of the financial year | 255.82 | - 124.62 | 523.97 | - 228.64 | 173.87 |
| Shareholders equity total | 917.02 | 679.40 | 1 203.37 | 856.93 | 908.80 |
| Provisions | 1.66 | 2.04 | 12.26 | 13.43 | |
| Non-current liabilities total | |||||
| Current trade creditors | 13.70 | 16.60 | 19.60 | 28.50 | 30.00 |
| Other non-interest bearing current liabilities | 240.51 | 905.67 | 421.57 | 318.31 | 342.28 |
| Current liabilities total | 254.21 | 922.27 | 441.17 | 346.81 | 372.28 |
| Balance sheet total (liabilities) | 1 172.88 | 1 601.67 | 1 646.58 | 1 216.00 | 1 294.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.