Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FA Investment ApS — Credit Rating and Financial Key Figures
CVR number: 89760615
Kystvejen 100, 5330 Munkebo
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 863.19 | 987.59 | 1 119.53 | 1 335.60 | 1 292.97 |
| Other operating income | 14.18 | 17.01 | |||
| Costs of manufacturing | -1 029.17 | - 983.35 | |||
| Gross profit | 114.81 | 158.31 | 190.09 | 306.42 | 309.62 |
| Costs of management | -29.70 | -33.71 | |||
| EBIT | 112.05 | 153.49 | 170.83 | 290.90 | 292.91 |
| Other financial income | 223.71 | 92.49 | |||
| Other financial expenses | -0.53 | -1.76 | |||
| Net income from associates (fin.) | 1.24 | -1.59 | |||
| Pre-tax profit | 216.28 | 52.61 | 213.38 | 515.32 | 382.05 |
| Income taxes | - 114.46 | -81.54 | |||
| Net earnings | 216.28 | 52.61 | 213.38 | 400.86 | 300.51 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 6.32 | 5.43 | |||
| Intangible assets total | 6.32 | 5.43 | |||
| Land and waters | 82.77 | 79.86 | |||
| Buildings | 1.38 | 1.08 | |||
| Machinery and equipment | 1.69 | 1.74 | |||
| Advance payments and construction in progress | 4.02 | ||||
| Tangible assets total | 85.84 | 86.70 | |||
| Participating interests | 138.36 | 138.37 | |||
| Investments total | 1 358.09 | 1 367.32 | 1 650.58 | 138.50 | 138.51 |
| Non-current loans receivable | 213.42 | 300.31 | |||
| Non-current other receivables | 28.35 | 27.42 | |||
| Long term receivables total | 241.77 | 327.74 | |||
| Raw materials and consumables | 12.14 | 11.71 | |||
| Finished products/goods | 0.48 | 0.62 | |||
| Inventories total | 12.63 | 12.32 | |||
| Current trade debtors | 71.40 | 62.50 | |||
| Current owed by particip. interest comp. | 5.00 | 5.00 | |||
| Prepayments and accrued income | 6.18 | 7.79 | |||
| Current other receivables | 38.62 | 123.56 | |||
| Short term receivables total | 121.20 | 198.84 | |||
| Other current investments | 1 267.62 | 1 337.89 | |||
| Cash and bank deposits | 148.96 | 214.17 | |||
| Cash and cash equivalents | 1 416.58 | 1 552.06 | |||
| Balance sheet total (assets) | 1 358.09 | 1 367.32 | 1 650.58 | 2 022.83 | 2 321.59 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 203.37 | 1 231.03 | 1 414.41 | 0.30 | 0.30 |
| Shares repurchased | 49.00 | ||||
| Retained earnings | - 216.28 | -52.61 | - 213.38 | 1 340.11 | 1 740.97 |
| Profit of the financial year | 216.28 | 52.61 | 213.38 | 400.86 | 300.51 |
| Shareholders equity total | 1 203.37 | 1 231.03 | 1 414.41 | 1 790.27 | 2 041.78 |
| Provisions | 20.05 | 23.94 | |||
| Non-current deferred tax liabilities | 94.52 | 54.83 | |||
| Non-current liabilities total | 94.52 | 54.83 | |||
| Current trade creditors | 71.49 | 160.26 | |||
| Current owed to participating | 16.57 | ||||
| Other non-interest bearing current liabilities | 24.93 | 16.46 | |||
| Accruals and deferred income | 21.57 | 7.76 | |||
| Current liabilities total | 117.99 | 201.05 | |||
| Balance sheet total (liabilities) | 1 203.37 | 1 231.03 | 1 414.41 | 2 022.83 | 2 321.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.