Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ANATOMIC SITT A/S, DANMARK — Credit Rating and Financial Key Figures
CVR number: 20093005
Marøgelhøj 22 B, 8520 Lystrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 119.98 | 9 990.23 | 13 090.41 | 14 282.31 | 13 735.50 |
| Employee benefit expenses | -7 332.22 | -7 832.40 | -8 400.74 | -9 088.87 | -8 936.51 |
| Other operating expenses | -57.50 | -36.86 | -73.71 | -79.73 | |
| Total depreciation | -78.62 | - 204.09 | - 270.27 | - 277.48 | - 184.80 |
| EBIT | 1 651.64 | 1 916.88 | 4 345.69 | 4 915.95 | 4 534.45 |
| Other financial income | 20.06 | 60.29 | 6.01 | 39.79 | 56.90 |
| Other financial expenses | -25.83 | -50.71 | - 145.72 | -55.84 | - 143.72 |
| Pre-tax profit | 1 645.87 | 1 926.46 | 4 205.97 | 4 899.91 | 4 447.63 |
| Income taxes | - 365.90 | - 426.01 | - 926.12 | -1 081.38 | - 981.06 |
| Net earnings | 1 279.97 | 1 500.44 | 3 279.85 | 3 818.53 | 3 466.56 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 887.50 | 1 538.03 | 1 435.22 | 862.11 | 578.97 |
| Tangible assets total | 887.50 | 1 538.03 | 1 435.22 | 862.11 | 578.97 |
| Investments total | |||||
| Non-current other receivables | 140.68 | 400.21 | 405.38 | 405.38 | 407.00 |
| Long term receivables total | 140.68 | 400.21 | 405.38 | 405.38 | 407.00 |
| Finished products/goods | 6 765.80 | 7 295.61 | 7 004.43 | 7 256.32 | 8 228.57 |
| Inventories total | 6 765.80 | 7 295.61 | 7 004.43 | 7 256.32 | 8 228.57 |
| Current trade debtors | 4 031.36 | 3 140.84 | 4 915.84 | 3 055.55 | 3 884.83 |
| Current amounts owed by group member comp. | 1 787.24 | 289.08 | 304.60 | 883.88 | 691.89 |
| Current owed by particip. interest comp. | 658.04 | 103.75 | |||
| Prepayments and accrued income | 137.54 | 31.61 | 62.89 | 266.36 | 81.61 |
| Current other receivables | 1 205.65 | 1 770.00 | 2 227.54 | 1 567.96 | 2 692.45 |
| Short term receivables total | 7 161.80 | 5 231.53 | 7 510.87 | 6 431.78 | 7 454.54 |
| Cash and bank deposits | 7.90 | 7.27 | 7.51 | 1 185.66 | 8.05 |
| Cash and cash equivalents | 7.90 | 7.27 | 7.51 | 1 185.66 | 8.05 |
| Balance sheet total (assets) | 14 963.68 | 14 472.65 | 16 363.42 | 16 141.26 | 16 677.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 300.00 | 1 500.00 | 3 200.00 | 3 800.00 | 3 400.00 |
| Retained earnings | 4 125.97 | 3 905.94 | 2 206.38 | 1 686.23 | 2 104.76 |
| Profit of the financial year | 1 279.97 | 1 500.44 | 3 279.85 | 3 818.53 | 3 466.56 |
| Shareholders equity total | 7 205.94 | 7 406.38 | 9 186.23 | 9 804.76 | 9 471.33 |
| Provisions | 225.38 | 365.19 | 386.44 | 394.83 | 454.77 |
| Non-current loans from credit institutions | 416.00 | ||||
| Non-current other liabilities | 497.07 | 507.51 | 525.28 | 546.67 | 568.86 |
| Non-current liabilities total | 497.07 | 923.51 | 525.28 | 546.67 | 568.86 |
| Current loans from credit institutions | 1 115.39 | 1 476.91 | 1 357.66 | 39.39 | 281.29 |
| Current trade creditors | 377.75 | 423.09 | 612.04 | 599.20 | 886.20 |
| Current owed to group member | 842.46 | 869.61 | 737.39 | 767.79 | 1 119.67 |
| Short-term deferred tax liabilities | 455.24 | 286.21 | 904.87 | 1 072.99 | 921.12 |
| Other non-interest bearing current liabilities | 4 244.44 | 2 721.74 | 2 653.51 | 2 915.64 | 2 973.90 |
| Current liabilities total | 7 035.28 | 5 777.57 | 6 265.47 | 5 395.00 | 6 182.18 |
| Balance sheet total (liabilities) | 14 963.68 | 14 472.65 | 16 363.42 | 16 141.26 | 16 677.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.