TFN Basket A/S — Credit Rating and Financial Key Figures
CVR number: 31430445
Rolighedsvej 20, 4700 Næstved
hvl@teamfog.dk
tel: 20323162
https://teamfog.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 016.63 | 2 177.03 | 2 694.83 | 2 592.48 | 2 967.16 |
| Employee benefit expenses | -2 784.92 | -2 198.46 | -2 537.33 | -2 476.09 | -2 693.09 |
| Other operating expenses | -23.00 | ||||
| Total depreciation | - 189.19 | - 142.51 | - 105.85 | -98.84 | - 143.29 |
| EBIT | 42.51 | - 163.94 | 28.65 | 17.55 | 130.78 |
| Other financial income | 31.88 | 32.38 | 49.73 | 75.59 | 80.08 |
| Other financial expenses | -13.98 | -23.13 | -11.30 | -18.02 | -5.63 |
| Pre-tax profit | 60.41 | - 154.69 | 67.07 | 75.12 | 205.22 |
| Income taxes | -14.38 | 34.02 | -28.57 | -30.48 | -52.60 |
| Net earnings | 46.03 | - 120.68 | 38.50 | 44.64 | 152.62 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 385.83 | 273.32 | 167.47 | 97.94 | 340.50 |
| Tangible assets total | 385.83 | 273.32 | 167.47 | 97.94 | 340.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 24.22 | 24.16 | 19.16 | 19.16 | 52.45 |
| Inventories total | 24.22 | 24.16 | 19.16 | 19.16 | 52.45 |
| Current trade debtors | 168.15 | 124.14 | 159.12 | 472.38 | 493.82 |
| Current amounts owed by group member comp. | 1 607.89 | 1 626.68 | 1 596.06 | 1 966.92 | 1 718.41 |
| Prepayments and accrued income | 60.74 | 26.44 | 31.25 | 46.64 | 35.07 |
| Current other receivables | 168.99 | 61.72 | 61.72 | 20.82 | 80.82 |
| Current deferred tax assets | 45.03 | 79.05 | 50.48 | 20.00 | 12.68 |
| Short term receivables total | 2 050.81 | 1 918.04 | 1 898.63 | 2 526.76 | 2 340.80 |
| Other current investments | 23.80 | 28.20 | |||
| Cash and bank deposits | 0.34 | 1.43 | 1.23 | 0.61 | 15.73 |
| Cash and cash equivalents | 0.34 | 1.43 | 1.23 | 24.41 | 43.93 |
| Balance sheet total (assets) | 2 461.20 | 2 216.94 | 2 086.49 | 2 668.27 | 2 777.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 422.10 | 468.13 | 347.46 | 385.95 | 430.60 |
| Profit of the financial year | 46.03 | - 120.68 | 38.50 | 44.64 | 152.62 |
| Shareholders equity total | 968.13 | 847.45 | 885.95 | 930.60 | 1 083.22 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 760.16 | 1 246.86 | 521.57 | 632.36 | 544.84 |
| Advances received | 39.99 | 15.00 | 230.00 | 801.00 | 818.75 |
| Current trade creditors | 184.14 | 53.10 | 193.18 | 86.50 | 83.21 |
| Short-term deferred tax liabilities | 45.15 | ||||
| Other non-interest bearing current liabilities | 508.78 | 54.53 | 255.79 | 217.81 | 202.51 |
| Current liabilities total | 1 493.07 | 1 369.49 | 1 200.54 | 1 737.67 | 1 694.46 |
| Balance sheet total (liabilities) | 2 461.20 | 2 216.94 | 2 086.49 | 2 668.27 | 2 777.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.