IWI Technology Aps
CVR number: 30529901
Mesterlodden 1, 2820 Gentofte
pba@iwitechnology.com
tel: 60855678
www.iwitechnology.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 484.00 | -13.00 | -64.00 | -16.00 | -16.84 |
| EBIT | 484.00 | -13.00 | -64.00 | -16.00 | -16.84 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -1.00 | -1.00 | -3.00 | -0.00 | |
| Pre-tax profit | 483.00 | -14.00 | -67.00 | -16.00 | -16.84 |
| Income taxes | -1.00 | -6.00 | |||
| Net earnings | 482.00 | -20.00 | -67.00 | -16.00 | -16.84 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 856.00 | 938.00 | 956.00 | ||
| Current other receivables | 3.00 | 13.00 | 0.30 | ||
| Current deferred tax assets | 106.00 | ||||
| Short term receivables total | 962.00 | 941.00 | 969.00 | 0.30 | |
| Cash and bank deposits | 2.00 | 33.00 | 4.00 | 1.00 | 1.33 |
| Cash and cash equivalents | 2.00 | 33.00 | 4.00 | 1.00 | 1.33 |
| Balance sheet total (assets) | 964.00 | 974.00 | 973.00 | 1.00 | 1.63 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -1 186.00 | - 704.00 | - 724.00 | - 791.00 | - 806.58 |
| Profit of the financial year | 482.00 | -20.00 | -67.00 | -16.00 | -16.84 |
| Shareholders equity total | - 579.00 | - 599.00 | - 666.00 | - 682.00 | - 698.42 |
| Non-current owed to group member | 672.25 | ||||
| Non-current liabilities total | 672.25 | ||||
| Advances received | 113.00 | ||||
| Current trade creditors | 63.00 | ||||
| Current owed to group member | 954.00 | 976.00 | 672.00 | 17.00 | |
| Other non-interest bearing current liabilities | 526.00 | 484.00 | 1 639.00 | 11.00 | 10.80 |
| Current liabilities total | 1 543.00 | 1 573.00 | 1 639.00 | 683.00 | 27.80 |
| Balance sheet total (liabilities) | 964.00 | 974.00 | 973.00 | 1.00 | 1.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.