Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Gastrounika ApS — Credit Rating and Financial Key Figures
CVR number: 20100338
Annettevej 5, 2920 Charlottenlund
tel: 40609000
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 735.96 | 3 742.84 | 4 176.22 | 3 724.41 | 4 246.03 |
| Employee benefit expenses | -99.46 | -1 193.84 | -1 738.22 | -1 647.87 | |
| Other operating expenses | -25.24 | ||||
| Total depreciation | -15.21 | -59.75 | -61.79 | -67.46 | -67.97 |
| EBIT | 2 720.75 | 3 583.63 | 2 895.34 | 1 918.73 | 2 530.19 |
| Other financial income | 614.65 | 362.90 | 836.12 | 1 405.13 | 249.83 |
| Other financial expenses | -26.07 | -1 522.87 | - 473.70 | - 148.11 | - 392.37 |
| Pre-tax profit | 3 309.32 | 2 423.66 | 3 257.76 | 3 175.74 | 2 387.65 |
| Income taxes | -58.49 | - 549.25 | - 677.49 | - 442.50 | - 552.63 |
| Net earnings | 3 250.83 | 1 874.41 | 2 580.27 | 2 733.24 | 1 835.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 112.31 | 164.11 | |||
| Machinery and equipment | 47.29 | 38.79 | 219.53 | 169.72 | 101.75 |
| Other tangible assets | 210.28 | 417.49 | 620.91 | 720.54 | 647.61 |
| Tangible assets total | 369.89 | 620.40 | 840.45 | 890.26 | 749.36 |
| Investments total | 123.60 | 127.73 | 172.25 | 131.58 | 270.14 |
| Long term receivables total | |||||
| Finished products/goods | 230.42 | 239.69 | 1 075.99 | 899.31 | 865.98 |
| Inventories total | 230.42 | 239.69 | 1 075.99 | 899.31 | 865.98 |
| Current trade debtors | 1 071.54 | 1 137.98 | 1 909.52 | 1 938.80 | 1 956.43 |
| Prepayments and accrued income | 6.47 | 6.30 | 9.06 | 21.22 | |
| Current other receivables | 4.85 | 41.06 | |||
| Current deferred tax assets | 10.27 | 29.85 | 48.81 | 0.69 | |
| Short term receivables total | 1 088.28 | 1 174.13 | 1 918.58 | 1 992.46 | 2 019.39 |
| Other current investments | 3 401.98 | 3 677.57 | 4 267.79 | 6 169.54 | 5 481.85 |
| Cash and bank deposits | 2 585.88 | 3 645.49 | 3 708.63 | 4 158.51 | 6 557.09 |
| Cash and cash equivalents | 5 987.86 | 7 323.06 | 7 976.42 | 10 328.05 | 12 038.95 |
| Balance sheet total (assets) | 7 800.04 | 9 485.00 | 11 983.69 | 14 241.66 | 15 943.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 671.00 | 671.00 | 671.00 | 671.00 | 671.00 |
| Shares repurchased | 4 000.00 | 3 500.00 | |||
| Retained earnings | -1 771.75 | 1 479.08 | - 146.50 | 2 539.60 | 5 272.84 |
| Profit of the financial year | 3 250.83 | 1 874.41 | 2 580.27 | 2 733.24 | 1 835.02 |
| Shareholders equity total | 6 150.08 | 4 024.50 | 6 604.77 | 5 943.84 | 7 778.86 |
| Provisions | 36.95 | ||||
| Non-current deferred tax liabilities | 549.25 | 753.67 | |||
| Non-current liabilities total | 549.25 | 753.67 | |||
| Current loans from credit institutions | 19.83 | 59.37 | 58.79 | 37.67 | 22.15 |
| Advances received | 28.60 | ||||
| Current trade creditors | 654.26 | 590.49 | 1 305.59 | 905.74 | 912.70 |
| Current owed to participating | 1.00 | 65.20 | 82.60 | 59.88 | 76.03 |
| Current owed to group member | 262.16 | 3 498.89 | 1 701.41 | 5 728.23 | 5 425.13 |
| Short-term deferred tax liabilities | 58.16 | 58.16 | 454.50 | 460.74 | 449.48 |
| Other non-interest bearing current liabilities | 654.55 | 639.13 | 985.42 | 1 105.57 | 1 250.87 |
| Current liabilities total | 1 649.96 | 4 911.25 | 4 588.30 | 8 297.82 | 8 164.96 |
| Balance sheet total (liabilities) | 7 800.04 | 9 485.00 | 11 983.69 | 14 241.66 | 15 943.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.