AMBOLTEN NO. 1 ApS — Credit Rating and Financial Key Figures
CVR number: 29323461
Ravnebjergvej 10, 3200 Helsinge
tk@fastkontaktperson.dk
tel: 31140377
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -16.19 | -12.75 | -18.05 | -19.60 | -15.73 |
| Gross profit | -16.19 | -12.75 | -18.05 | -19.60 | -15.73 |
| Employee benefit expenses | -89.89 | - 504.28 | |||
| EBIT | -16.19 | -12.75 | -18.05 | - 109.50 | - 520.01 |
| Other financial expenses | -0.04 | -0.01 | -0.39 | -0.18 | |
| Income from other inv. held as non-curr. assets | 845.51 | 481.37 | 1 939.93 | 1 901.08 | 5 138.14 |
| Pre-tax profit | 829.29 | 468.61 | 1 921.50 | 1 791.40 | 4 618.13 |
| Income taxes | -96.98 | - 112.36 | - 417.52 | - 394.11 | - 993.99 |
| Net earnings | 732.30 | 356.25 | 1 503.98 | 1 397.29 | 3 624.14 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 3 060.06 | 3 598.67 | 5 515.29 | 7 288.60 | 11 283.20 |
| Long term receivables total | 3 060.06 | 3 598.67 | 5 515.29 | 7 288.60 | 11 283.20 |
| Inventories total | |||||
| Current other receivables | 41.77 | ||||
| Current deferred tax assets | 14.51 | 17.62 | 35.23 | 60.24 | |
| Short term receivables total | 41.77 | 14.51 | 17.62 | 35.23 | 60.24 |
| Cash and bank deposits | 287.19 | 290.96 | 219.63 | 73.79 | 115.57 |
| Cash and cash equivalents | 287.19 | 290.96 | 219.63 | 73.79 | 115.57 |
| Balance sheet total (assets) | 3 389.02 | 3 904.14 | 5 752.54 | 7 397.63 | 11 459.01 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | ||
| Retained earnings | 2 368.68 | 3 100.99 | 3 400.04 | 4 845.11 | 6 181.41 |
| Profit of the financial year | 732.30 | 356.25 | 1 503.98 | 1 397.29 | 3 624.14 |
| Shareholders equity total | 3 225.99 | 3 582.24 | 5 086.22 | 6 426.31 | 9 991.55 |
| Non-current liabilities total | |||||
| Current trade creditors | 20.00 | 20.00 | 20.00 | ||
| Current owed to participating | 56.35 | 189.54 | 228.81 | 270.63 | 79.37 |
| Short-term deferred tax liabilities | 86.68 | 112.36 | 417.52 | 700.68 | 1 388.10 |
| Current liabilities total | 163.03 | 321.90 | 666.32 | 971.32 | 1 467.46 |
| Balance sheet total (liabilities) | 3 389.02 | 3 904.14 | 5 752.54 | 7 397.63 | 11 459.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.