Vestsjælland Tagdækning ApS — Credit Rating and Financial Key Figures
CVR number: 42985333
Lergravsvej 25, Ll. Grandløse 4300 Holbæk
tobias@vtag.dk
tel: 61482575
vtag.dk
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 61.34 | 381.31 | 1 720.72 |
Employee benefit expenses | -50.00 | - 612.92 | - 900.19 |
Total depreciation | -19.82 | ||
EBIT | 11.34 | - 231.61 | 800.71 |
Other financial income | 0.27 | ||
Other financial expenses | -3.16 | -3.38 | -14.84 |
Pre-tax profit | 8.18 | - 234.99 | 786.15 |
Income taxes | -3.31 | 50.49 | - 182.44 |
Net earnings | 4.87 | - 184.50 | 603.71 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 156.87 | ||
Tangible assets total | 156.87 | ||
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 216.61 | ||
Inventories total | 216.61 | ||
Current trade debtors | 69.86 | 35.13 | 301.66 |
Current other receivables | 3.46 | 0.32 | |
Current deferred tax assets | 50.49 | ||
Short term receivables total | 73.32 | 85.95 | 301.66 |
Cash and bank deposits | 138.38 | 7.60 | 80.39 |
Cash and cash equivalents | 138.38 | 7.60 | 80.39 |
Balance sheet total (assets) | 211.70 | 93.55 | 755.53 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 4.87 | - 179.62 | |
Profit of the financial year | 4.87 | - 184.50 | 603.71 |
Shareholders equity total | 44.87 | - 139.62 | 464.09 |
Provisions | 5.36 | ||
Non-current liabilities total | |||
Current trade creditors | 36.22 | 51.03 | 29.05 |
Current owed to participating | 35.10 | 38.69 | 4.94 |
Short-term deferred tax liabilities | 3.31 | 137.09 | |
Other non-interest bearing current liabilities | 92.20 | 143.44 | 115.00 |
Current liabilities total | 166.82 | 233.17 | 286.09 |
Balance sheet total (liabilities) | 211.70 | 93.55 | 755.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.