LOMOCO INVEST AALBORG A/S — Credit Rating and Financial Key Figures
CVR number: 70721619
Beddingen 7 B, 9000 Aalborg
jjj@3xjadm.dk
tel: 40959326
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 203.88 | 137.57 | -2.33 | -19.89 | 76.70 |
Employee benefit expenses | - 374.28 | - 397.50 | - 745.00 | - 735.92 | - 589.11 |
Reduction in value of non-current assets | - 453.12 | - 975.00 | |||
EBIT | - 170.41 | - 259.93 | - 747.33 | -1 208.93 | -1 487.41 |
Other financial income | 847.93 | 4 351.82 | 1 985.95 | 6 368.66 | 3 271.13 |
Other financial expenses | - 412.33 | - 433.07 | -1 438.05 | -1 862.63 | - 476.63 |
Reduction non-current investment assets | -15.00 | ||||
Net income from associates (fin.) | 29 312.47 | 35 397.86 | 4 535.13 | -2 011.39 | -4 656.48 |
Pre-tax profit | 29 577.66 | 39 056.68 | 4 335.70 | 1 270.70 | -3 349.38 |
Income taxes | - 992.08 | - 817.81 | 134.29 | - 906.01 | - 631.44 |
Net earnings | 28 585.58 | 38 238.86 | 4 469.99 | 364.70 | -3 980.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 5 453.12 | 5 453.12 | 5 453.12 | 5 000.00 | 4 025.00 |
Tangible assets total | 5 453.12 | 5 453.12 | 5 453.12 | 5 000.00 | 4 025.00 |
Holdings in group member companies | 121 230.57 | 139 240.42 | 116 981.57 | 107 095.42 | 87 833.84 |
Participating interests | 22 197.43 | 38 988.27 | 53 084.67 | 49 843.89 | 63 122.36 |
Investments total | 143 427.99 | 178 228.68 | 170 066.24 | 156 939.31 | 150 956.21 |
Non-current loans receivable | 15.00 | 15.00 | 15.00 | ||
Long term receivables total | 15.00 | 15.00 | 15.00 | ||
Finished products/goods | 140.00 | 224.63 | 224.63 | 224.63 | 200.00 |
Inventories total | 140.00 | 224.63 | 224.63 | 224.63 | 200.00 |
Current amounts owed by group member comp. | 3 928.07 | 2 707.34 | 9 358.47 | 15 911.15 | 30 208.37 |
Current owed by particip. interest comp. | 27 072.50 | 28 679.09 | 13 781.80 | 15 262.76 | 17 473.18 |
Current other receivables | 5 856.44 | 6 846.52 | 7 568.73 | 8 656.80 | 8 264.98 |
Current deferred tax assets | 3 842.01 | 1 703.11 | 2 754.68 | 1 361.79 | 1 818.24 |
Short term receivables total | 40 699.01 | 39 936.06 | 33 463.68 | 41 192.51 | 57 764.76 |
Other current investments | 20 716.29 | 28 286.27 | 39 283.88 | 42 834.54 | 36 743.42 |
Cash and bank deposits | 527.21 | 1 477.69 | 12 184.23 | 5 475.84 | 301.02 |
Cash and cash equivalents | 21 243.51 | 29 763.97 | 51 468.11 | 48 310.38 | 37 044.44 |
Balance sheet total (assets) | 210 978.64 | 253 621.45 | 260 690.78 | 251 666.82 | 249 990.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 710.95 | 710.95 | 710.95 | 710.95 | 710.95 |
Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
Other reserves | 63 915.83 | 99 443.93 | 96 524.46 | 83 377.53 | 77 394.55 |
Retained earnings | 99 528.51 | 93 857.84 | 140 724.16 | 156 259.08 | 161 223.73 |
Profit of the financial year | 28 585.58 | 38 238.86 | 4 469.99 | 364.70 | -3 980.82 |
Shareholders equity total | 192 853.87 | 232 365.97 | 242 547.36 | 240 834.26 | 235 483.40 |
Provisions | 31.49 | ||||
Non-current loans from credit institutions | 2 239.87 | 2 118.44 | 1 996.39 | 1 873.72 | 1 750.42 |
Non-current liabilities total | 2 239.87 | 2 118.44 | 1 996.39 | 1 873.72 | 1 750.42 |
Current loans from credit institutions | 122.52 | 123.06 | 123.67 | 124.29 | 2 544.19 |
Advances received | 37.50 | 37.50 | 37.50 | 37.50 | 37.50 |
Current trade creditors | 60.00 | 116.69 | 168.75 | 80.00 | 99.88 |
Current owed to participating | 203.83 | 82.49 | 441.69 | 459.36 | |
Current owed to group member | 14 135.59 | 17 766.26 | 14 890.78 | 8 275.36 | 9 615.66 |
Short-term deferred tax liabilities | 810.98 | 465.92 | 501.58 | ||
Other non-interest bearing current liabilities | 482.98 | 545.12 | 424.75 | ||
Current liabilities total | 15 853.40 | 19 137.04 | 16 147.04 | 8 958.85 | 12 756.58 |
Balance sheet total (liabilities) | 210 978.64 | 253 621.45 | 260 690.78 | 251 666.82 | 249 990.40 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.