Manbook.dk ApS — Credit Rating and Financial Key Figures
CVR number: 41950560
Vallensbækvej 6 C, 2605 Brøndby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 483.00 | 597.60 | 873.13 | 1 034.58 |
| Employee benefit expenses | - 368.00 | - 424.20 | - 637.85 | - 768.49 |
| Total depreciation | -28.57 | |||
| EBIT | 115.00 | 173.40 | 206.72 | 266.08 |
| Other financial expenses | -1.00 | -3.71 | ||
| Pre-tax profit | 113.00 | 173.40 | 206.72 | 262.37 |
| Income taxes | -25.00 | -41.84 | -55.83 | -60.46 |
| Net earnings | 88.00 | 131.56 | 150.88 | 201.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Goodwill | 171.43 | |||
| Intangible assets total | 171.43 | |||
| Tangible assets total | ||||
| Other receivables | 102.19 | 75.00 | ||
| Investments total | 102.19 | 75.00 | ||
| Long term receivables total | ||||
| Finished products/goods | 250.00 | 245.00 | ||
| Inventories total | 250.00 | 245.00 | ||
| Current trade debtors | 234.00 | 281.44 | 361.51 | |
| Current other receivables | 182.20 | |||
| Short term receivables total | 234.00 | 463.64 | 361.51 | |
| Cash and bank deposits | 282.00 | 48.09 | 24.14 | 105.01 |
| Cash and cash equivalents | 282.00 | 48.09 | 24.14 | 105.01 |
| Balance sheet total (assets) | 516.00 | 511.73 | 547.76 | 786.52 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 88.14 | 219.70 | 408.58 | |
| Profit of the financial year | 88.00 | 131.56 | 150.88 | 201.91 |
| Shareholders equity total | 128.00 | 259.70 | 410.58 | 650.49 |
| Non-current liabilities total | ||||
| Current trade creditors | 250.00 | |||
| Short-term deferred tax liabilities | 25.00 | 41.84 | 91.67 | 60.46 |
| Other non-interest bearing current liabilities | 113.00 | 210.20 | 45.51 | 75.57 |
| Current liabilities total | 388.00 | 252.03 | 137.18 | 136.03 |
| Balance sheet total (liabilities) | 516.00 | 511.73 | 547.76 | 786.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.