Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Jorenku A/S — Credit Rating and Financial Key Figures
CVR number: 38474669
Teglværksvej 11, Snesere 4733 Tappernøje
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 741.39 | 11 898.88 | 4 416.65 | 7 915.65 | 10 260.47 |
| Employee benefit expenses | -7 264.38 | -7 791.45 | -7 453.11 | -6 960.97 | -7 488.20 |
| Other operating expenses | -1.20 | -1.50 | |||
| Total depreciation | - 607.54 | - 556.60 | - 593.92 | - 683.95 | - 517.41 |
| EBIT | 2 868.27 | 3 550.83 | -3 630.38 | 270.72 | 2 253.35 |
| Other financial income | 133.37 | 249.83 | 107.51 | 17.22 | 119.42 |
| Other financial expenses | - 250.59 | - 297.12 | - 486.27 | - 404.83 | - 330.91 |
| Pre-tax profit | 2 751.05 | 3 503.55 | -4 009.13 | - 116.89 | 2 041.87 |
| Income taxes | - 636.97 | - 812.01 | 873.50 | 21.48 | - 451.53 |
| Net earnings | 2 114.08 | 2 691.53 | -3 135.64 | -95.41 | 1 590.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 275.00 | 175.00 | 75.00 | ||
| Intangible assets total | 275.00 | 175.00 | 75.00 | ||
| Machinery and equipment | 1 189.31 | 1 805.30 | 1 871.79 | 1 799.84 | 1 268.92 |
| Tangible assets total | 1 189.31 | 1 805.30 | 1 871.79 | 1 799.84 | 1 268.92 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 2 862.24 | 3 515.80 | 2 925.31 | 2 854.58 | 3 679.67 |
| Finished products/goods | 871.98 | 799.47 | 1 241.20 | 758.31 | 869.66 |
| Advance payments | 678.89 | 1 271.58 | 410.02 | 717.78 | |
| Inventories total | 4 413.12 | 5 586.85 | 4 576.53 | 4 330.66 | 4 549.33 |
| Current trade debtors | 2 578.19 | 3 236.54 | 2 498.59 | 2 836.60 | 2 235.24 |
| Current amounts owed by group member comp. | 1 380.63 | 1 194.26 | 565.74 | 141.16 | 903.54 |
| Prepayments and accrued income | 357.07 | 358.70 | 303.13 | 172.70 | 278.03 |
| Current other receivables | 28.51 | 121.66 | 62.07 | 106.10 | 94.54 |
| Current deferred tax assets | 787.72 | 784.05 | 261.52 | ||
| Short term receivables total | 4 344.40 | 4 911.16 | 4 217.23 | 4 040.61 | 3 772.88 |
| Cash and bank deposits | 1 507.65 | 3 085.74 | 1.04 | 2.26 | 210.71 |
| Cash and cash equivalents | 1 507.65 | 3 085.74 | 1.04 | 2.26 | 210.71 |
| Balance sheet total (assets) | 11 729.49 | 15 564.06 | 10 741.59 | 10 173.36 | 9 801.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | ||
| Retained earnings | 2 086.03 | 3 200.11 | 5 891.64 | 2 756.01 | 1 660.60 |
| Profit of the financial year | 2 114.08 | 2 691.53 | -3 135.64 | -95.41 | 1 590.34 |
| Shareholders equity total | 5 700.11 | 7 391.64 | 3 256.01 | 3 160.60 | 4 750.93 |
| Provisions | 123.35 | 85.78 | |||
| Non-current loans from credit institutions | 2 513.25 | 2 635.32 | 3 500.14 | 3 144.91 | 1 573.69 |
| Non-current other liabilities | 402.67 | 416.01 | 430.57 | ||
| Non-current deferred tax liabilities | 450.67 | 460.34 | |||
| Non-current liabilities total | 2 915.92 | 3 051.33 | 3 930.71 | 3 595.58 | 2 034.04 |
| Current loans from credit institutions | 570.00 | 637.75 | 494.76 | 478.95 | 467.58 |
| Advances received | 283.93 | 203.87 | |||
| Current trade creditors | 1 244.24 | 2 993.13 | 2 269.01 | 2 096.33 | 1 988.32 |
| Current owed to group member | 185.11 | ||||
| Short-term deferred tax liabilities | 527.16 | 849.59 | |||
| Other non-interest bearing current liabilities | 648.70 | 554.84 | 791.11 | 372.86 | 357.10 |
| Current liabilities total | 2 990.10 | 5 035.31 | 3 554.88 | 3 417.19 | 3 016.86 |
| Balance sheet total (liabilities) | 11 729.49 | 15 564.06 | 10 741.59 | 10 173.36 | 9 801.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.