HOVEDVEJEN GLOSTRUP A/S — Credit Rating and Financial Key Figures
CVR number: 13399786
Anelystparken 16, True 8381 Tilst
ava@bauhaus.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 15 757.86 | 18 159.83 | 18 212.52 | ||
External services | -2 133.25 | -2 209.51 | -2 564.81 | ||
Gross profit | 13 624.61 | 15 950.32 | 15 647.71 | 16 400.78 | 16 547.99 |
Total depreciation | -2 855.43 | -2 855.43 | -2 855.43 | -2 857.45 | -2 697.70 |
EBIT | 10 769.17 | 13 094.89 | 12 792.27 | 13 543.33 | 13 850.29 |
Other financial income | 60.89 | 113.16 | 784.29 | ||
Other financial expenses | - 714.49 | - 739.59 | - 622.39 | - 612.35 | -1 340.52 |
Pre-tax profit | 10 054.68 | 12 416.19 | 12 169.88 | 13 044.14 | 13 294.06 |
Income taxes | -2 212.07 | -2 731.57 | -2 677.47 | -2 869.71 | -2 924.69 |
Net earnings | 7 842.62 | 9 684.62 | 9 492.41 | 10 174.43 | 10 369.36 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 104 215.75 | 101 962.93 | 104 559.93 | 101 762.97 | 99 065.27 |
Advance payments and construction in progress | 1 563.70 | ||||
Tangible assets total | 104 215.75 | 101 962.93 | 104 559.93 | 101 762.97 | 100 628.97 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 290.08 | 12 765.16 | |||
Current other receivables | 75.00 | ||||
Short term receivables total | 75.00 | 290.08 | 12 765.16 | ||
Balance sheet total (assets) | 104 215.75 | 102 037.93 | 104 850.00 | 114 528.13 | 100 628.97 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 12 000.00 | ||||
Retained earnings | 35 475.29 | 43 317.91 | 53 002.53 | 50 494.94 | 60 669.36 |
Profit of the financial year | 7 842.62 | 9 684.62 | 9 492.41 | 10 174.43 | 10 369.36 |
Shareholders equity total | 43 817.91 | 53 502.53 | 62 994.94 | 73 169.36 | 71 538.73 |
Provisions | 4 821.00 | 5 083.81 | 6 286.57 | 6 434.74 | 6 526.11 |
Non-current loans from credit institutions | 17 626.45 | 14 642.61 | 11 638.36 | 8 758.82 | 5 812.37 |
Non-current owed to group member | 18 281.86 | 15 217.89 | |||
Non-current liabilities total | 35 908.31 | 29 860.49 | 11 638.36 | 8 758.82 | 5 812.37 |
Current loans from credit institutions | 3 041.57 | 3 008.50 | 3 007.18 | 2 911.34 | 2 970.90 |
Current trade creditors | 321.08 | 675.75 | 21.00 | 21.00 | |
Current owed to group member | 13 730.79 | 5 691.81 | 17 687.17 | 19 376.99 | 10 116.09 |
Short-term deferred tax liabilities | 851.07 | 2 468.76 | 1 474.71 | 2 721.54 | 2 833.32 |
Other non-interest bearing current liabilities | 2 045.11 | 2 100.95 | 1 085.34 | 1 134.34 | 810.46 |
Current liabilities total | 19 668.54 | 13 591.10 | 23 930.14 | 26 165.21 | 16 751.76 |
Balance sheet total (liabilities) | 104 215.75 | 102 037.93 | 104 850.00 | 114 528.13 | 100 628.97 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.