Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MINDKEY SOFTWARE A/S — Credit Rating and Financial Key Figures
CVR number: 20478985
Lersø Parkallé 103, 2100 København Ø
info@mindkey.com
tel: 70207378
www.mindkey.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 719.37 | 13 696.62 | 13 579.77 | 15 487.65 | 17 038.41 |
| Employee benefit expenses | -8 071.69 | -7 502.36 | -8 696.01 | -9 324.57 | -10 155.95 |
| Total depreciation | -5 136.05 | -5 099.32 | -4 323.36 | -5 118.41 | -5 969.18 |
| EBIT | 1 511.63 | 1 094.94 | 560.40 | 1 044.68 | 913.28 |
| Other financial expenses | -79.06 | -74.93 | - 218.01 | - 263.96 | - 243.12 |
| Pre-tax profit | 1 432.57 | 1 020.01 | 342.39 | 780.71 | 670.16 |
| Income taxes | 74.58 | 169.00 | 12.20 | - 445.05 | - 452.90 |
| Net earnings | 1 507.15 | 1 189.01 | 354.59 | 335.66 | 217.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 18 421.14 | 19 328.03 | 20 110.88 | 20 536.59 | 20 266.47 |
| Intangible assets total | 18 421.14 | 19 328.03 | 20 110.88 | 20 536.59 | 20 266.47 |
| Machinery and equipment | 126.14 | 119.92 | 129.36 | 289.55 | |
| Tangible assets total | 126.14 | 119.92 | 129.36 | 289.55 | |
| Investments total | 223.00 | 347.15 | 92.03 | 152.37 | 152.37 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 603.75 | 920.56 | 800.32 | 2 251.43 | 1 608.23 |
| Prepayments and accrued income | 2.38 | 133.32 | 171.49 | 51.79 | 69.04 |
| Current other receivables | 155.13 | ||||
| Current deferred tax assets | 377.32 | 272.58 | |||
| Short term receivables total | 1 983.45 | 1 326.47 | 1 126.94 | 2 303.22 | 1 677.27 |
| Cash and bank deposits | 17.82 | 18.93 | 9.47 | 2.17 | 19.91 |
| Cash and cash equivalents | 17.82 | 18.93 | 9.47 | 2.17 | 19.91 |
| Balance sheet total (assets) | 20 645.41 | 21 146.72 | 21 459.24 | 23 123.72 | 22 405.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 |
| Other reserves | 14 368.49 | 15 993.62 | 15 686.49 | 16 018.54 | 15 807.84 |
| Retained earnings | -11 070.17 | -11 188.15 | -9 692.01 | -9 669.47 | -9 123.11 |
| Profit of the financial year | 1 507.15 | 1 189.01 | 354.59 | 335.66 | 217.26 |
| Shareholders equity total | 6 055.47 | 7 244.48 | 7 599.07 | 7 934.73 | 8 152.00 |
| Provisions | 3 173.00 | 3 004.00 | 2 991.80 | 3 164.28 | 3 546.90 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 708.06 | 3 233.64 | 3 005.26 | 3 303.20 | 2 184.38 |
| Current trade creditors | 570.99 | 634.80 | 436.83 | 699.15 | 459.44 |
| Other non-interest bearing current liabilities | 4 168.97 | 1 195.83 | 1 412.37 | 1 383.88 | 1 178.67 |
| Accruals and deferred income | 5 968.93 | 5 833.98 | 6 013.91 | 6 638.46 | 6 884.18 |
| Current liabilities total | 11 416.94 | 10 898.25 | 10 868.37 | 12 024.70 | 10 706.67 |
| Balance sheet total (liabilities) | 20 645.41 | 21 146.72 | 21 459.24 | 23 123.72 | 22 405.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.