ZEPRO DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 12444974
Industrikrogen 14, 2635 Ishøj
tina.lagermann@hiab.com
tel: 43993300
www.zepro.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 127.76 | 16 420.34 | 10 409.51 | 11 648.73 | 9 810.82 |
| Costs of management | -4 892.08 | -4 332.77 | -3 175.33 | -3 891.84 | -3 181.72 |
| Costs of distribution | -2 924.15 | -2 721.28 | -3 039.63 | -1 536.26 | -1 857.18 |
| EBIT | 7 311.53 | 9 366.29 | 4 194.55 | 6 220.63 | 4 771.93 |
| Other financial income | 21.75 | 0.04 | 156.38 | 1 254.73 | 1 447.16 |
| Other financial expenses | -3.30 | -48.59 | -52.78 | -2.79 | -45.76 |
| Pre-tax profit | 7 329.98 | 9 317.74 | 4 298.14 | 7 472.57 | 6 173.32 |
| Income taxes | -1 613.45 | -2 028.27 | - 957.80 | -1 645.47 | -1 368.20 |
| Net earnings | 5 716.53 | 7 289.48 | 3 340.33 | 5 827.10 | 4 805.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 73.73 | 54.72 | 32.73 | 16.78 | 5.94 |
| Machinery and equipment | 1.56 | ||||
| Tangible assets total | 75.29 | 54.72 | 32.73 | 16.78 | 5.94 |
| Investments total | 465.64 | 471.02 | 512.71 | 531.09 | 607.49 |
| Long term receivables total | |||||
| Finished products/goods | 4 206.95 | 2 722.30 | 1 827.17 | 3 047.27 | 2 575.73 |
| Inventories total | 4 206.95 | 2 722.30 | 1 827.17 | 3 047.27 | 2 575.73 |
| Current trade debtors | 9 745.82 | 8 359.80 | 9 458.23 | 12 195.38 | 6 954.35 |
| Current amounts owed by group member comp. | 24 630.93 | 34 714.25 | 37 806.61 | 36 409.54 | 45 589.12 |
| Prepayments and accrued income | 55.58 | 13.76 | 21.51 | 16.16 | 118.43 |
| Current other receivables | 10.91 | 27.70 | 14.17 | 11.63 | 8.65 |
| Current deferred tax assets | 231.05 | 205.71 | 887.89 | 119.81 | 2 504.79 |
| Short term receivables total | 34 674.29 | 43 321.21 | 48 188.41 | 48 752.52 | 55 175.35 |
| Cash and bank deposits | 3.00 | 0.38 | 3.60 | 13.47 | 0.70 |
| Cash and cash equivalents | 3.00 | 0.38 | 3.60 | 13.47 | 0.70 |
| Balance sheet total (assets) | 39 425.18 | 46 569.63 | 50 564.62 | 52 361.13 | 58 365.21 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Retained earnings | 27 020.49 | 32 737.02 | 40 026.49 | 43 366.83 | 49 193.92 |
| Profit of the financial year | 5 716.53 | 7 289.48 | 3 340.33 | 5 827.10 | 4 805.12 |
| Shareholders equity total | 33 337.02 | 40 626.49 | 43 966.83 | 49 793.92 | 54 599.04 |
| Non-current loans from credit institutions | 1 008.21 | 247.55 | |||
| Non-current other liabilities | 1 058.47 | ||||
| Non-current liabilities total | 1 058.47 | 1 008.21 | 247.55 | ||
| Current trade creditors | 407.09 | 463.97 | 227.75 | 181.50 | 362.32 |
| Current owed to group member | 1 317.58 | 324.59 | 4 430.53 | 665.49 | 849.58 |
| Short-term deferred tax liabilities | 969.99 | 1 503.77 | 439.17 | 1 353.23 | |
| Other non-interest bearing current liabilities | 2 335.03 | 2 642.60 | 1 691.96 | 1 281.05 | 1 201.04 |
| Current liabilities total | 5 029.69 | 4 934.93 | 6 350.24 | 2 567.21 | 3 766.17 |
| Balance sheet total (liabilities) | 39 425.18 | 46 569.63 | 50 564.62 | 52 361.13 | 58 365.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.