Koffiboys ApS — Credit Rating and Financial Key Figures
CVR number: 39190869
Nedergade 18, 5000 Odense C
info@koffiboys.com
tel: 27823047
www.koffiboys.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 219.22 | 135.41 | 568.81 | 559.89 | 589.54 |
| Employee benefit expenses | - 144.19 | -59.21 | - 370.52 | - 493.91 | - 639.00 |
| Total depreciation | -25.18 | -25.31 | -25.90 | -25.65 | -2.63 |
| EBIT | 49.86 | 50.89 | 172.39 | 40.34 | -52.09 |
| Other financial income | 4.08 | ||||
| Other financial expenses | -0.05 | -0.93 | -38.07 | -2.97 | -4.61 |
| Pre-tax profit | 49.81 | 49.96 | 134.31 | 37.37 | -52.61 |
| Income taxes | -10.96 | -11.03 | -29.55 | -8.24 | 11.58 |
| Net earnings | 38.85 | 38.93 | 104.77 | 29.13 | -41.04 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 75.56 | 66.15 | 40.26 | 14.61 | 11.98 |
| Tangible assets total | 75.56 | 66.15 | 40.26 | 14.61 | 11.98 |
| Investments total | 35.00 | 80.50 | 80.50 | 92.98 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.13 | 4.75 | 27.62 | ||
| Current amounts owed by group member comp. | 125.00 | ||||
| Prepayments and accrued income | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 |
| Current other receivables | 25.05 | ||||
| Current deferred tax assets | 10.45 | 11.33 | |||
| Short term receivables total | 2.03 | 30.21 | 12.48 | 6.79 | 165.99 |
| Cash and bank deposits | 209.85 | 176.49 | 347.33 | 409.75 | 162.96 |
| Cash and cash equivalents | 209.85 | 176.49 | 347.33 | 409.75 | 162.96 |
| Balance sheet total (assets) | 287.45 | 307.85 | 480.57 | 511.63 | 433.91 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 5.00 | 5.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 117.80 | ||||
| Other reserves | 35.00 | 35.00 | |||
| Retained earnings | -21.17 | 17.68 | 36.59 | 23.56 | 52.45 |
| Profit of the financial year | 38.85 | 38.93 | 104.77 | 29.13 | -41.04 |
| Shareholders equity total | 57.68 | 96.61 | 181.36 | 210.49 | 51.41 |
| Provisions | 1.04 | 0.24 | 0.24 | 0.24 | |
| Non-current liabilities total | |||||
| Current trade creditors | 34.64 | ||||
| Current owed to participating | 192.06 | 192.06 | 192.06 | 192.06 | 241.64 |
| Short-term deferred tax liabilities | 11.31 | 11.83 | 4.24 | ||
| Other non-interest bearing current liabilities | 25.36 | 7.11 | 106.91 | 104.60 | 106.22 |
| Current liabilities total | 228.73 | 211.00 | 298.97 | 300.90 | 382.50 |
| Balance sheet total (liabilities) | 287.45 | 307.85 | 480.57 | 511.63 | 433.91 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.