TAFFELBAY ApS — Credit Rating and Financial Key Figures
CVR number: 20222271
Strandvejen 155, 2900 Hellerup
taffelbay@taffelbay.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 623.32 | 11 066.69 | 11 040.29 | 11 854.52 | 13 815.42 |
| Employee benefit expenses | -9 503.24 | -10 450.83 | -10 887.32 | -11 294.65 | -12 306.38 |
| Total depreciation | - 840.71 | -1 050.66 | -1 074.23 | -1 085.12 | -1 048.42 |
| EBIT | - 720.64 | - 434.80 | - 921.27 | - 525.25 | 460.63 |
| Other financial income | 2.76 | 1.80 | 2.08 | 0.16 | 1.59 |
| Other financial expenses | -10.65 | -11.48 | -9.11 | -6.83 | -1.97 |
| Pre-tax profit | - 728.53 | - 444.48 | - 928.30 | - 531.91 | 460.25 |
| Income taxes | 2.20 | 44.84 | 27.36 | ||
| Net earnings | - 728.53 | - 444.48 | - 926.10 | - 487.07 | 487.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 1 843.58 | 1 466.93 | 1 090.28 | 713.63 | 336.98 |
| Intangible assets total | 1 843.58 | 1 466.93 | 1 090.28 | 713.63 | 336.98 |
| Buildings | 1 244.86 | 1 251.08 | 1 615.98 | 1 448.75 | 1 284.79 |
| Machinery and equipment | 1 116.45 | 1 022.59 | 999.06 | 961.15 | 872.50 |
| Tangible assets total | 2 361.31 | 2 273.67 | 2 615.04 | 2 409.90 | 2 157.29 |
| Investments total | 664.08 | 685.83 | 677.74 | 470.16 | 476.84 |
| Long term receivables total | |||||
| Finished products/goods | 308.37 | 338.14 | 374.39 | 384.30 | 389.52 |
| Inventories total | 308.37 | 338.14 | 374.39 | 384.30 | 389.52 |
| Current trade debtors | 216.36 | 346.87 | 528.60 | 441.28 | 486.57 |
| Current other receivables | 784.56 | 307.45 | 44.96 | 17.22 | 68.06 |
| Current deferred tax assets | 2.20 | 44.84 | 27.36 | ||
| Short term receivables total | 1 000.92 | 654.32 | 575.76 | 503.33 | 582.00 |
| Cash and bank deposits | 2 361.68 | 1 689.85 | 1 287.94 | 1 432.27 | 1 894.57 |
| Cash and cash equivalents | 2 361.68 | 1 689.85 | 1 287.94 | 1 432.27 | 1 894.57 |
| Balance sheet total (assets) | 8 539.93 | 7 108.74 | 6 621.14 | 5 913.59 | 5 837.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Retained earnings | -2 108.07 | -2 836.60 | -3 281.08 | -4 207.18 | -4 694.26 |
| Profit of the financial year | - 728.53 | - 444.48 | - 926.10 | - 487.07 | 487.61 |
| Shareholders equity total | -2 710.60 | -3 155.08 | -4 081.18 | -4 568.26 | -4 080.64 |
| Capital loans | 526.60 | 339.05 | 214.74 | 107.78 | 107.78 |
| Non-current trade creditors | 2 327.07 | 2 227.07 | 4 703.07 | 5 003.07 | 4 503.07 |
| Non-current owed to group member | 3 321.99 | 3 354.39 | 3 194.25 | 2 894.25 | 2 894.25 |
| Non-current liabilities total | 6 175.66 | 5 920.51 | 8 112.06 | 8 005.09 | 7 505.09 |
| Current loans from credit institutions | 1 122.21 | 92.66 | 62.50 | 33.31 | 16.05 |
| Current trade creditors | 698.22 | 693.42 | 1 086.22 | 761.61 | 735.82 |
| Bills of exchange | 47.60 | 42.60 | 82.62 | 37.78 | |
| Current owed to group member | 40.00 | 112.03 | 190.07 | 218.14 | |
| Other non-interest bearing current liabilities | 3 254.44 | 3 469.63 | 1 286.91 | 1 409.14 | 1 404.96 |
| Current liabilities total | 5 074.87 | 4 343.32 | 2 590.26 | 2 476.75 | 2 412.76 |
| Balance sheet total (liabilities) | 8 539.93 | 7 108.74 | 6 621.14 | 5 913.59 | 5 837.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.