DREJER CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 34470405
Læssøegade 29, 8600 Silkeborg
martin@drejerconsulting.dk
tel: 50966096
www.drejerconsulting.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -12.76 | -9.61 | -9.24 | -9.55 | -10.75 |
EBIT | -12.76 | -9.61 | -9.24 | -9.55 | -10.75 |
Other financial income | 0.01 | 67.31 | 46.50 | 71.60 | |
Other financial expenses | -4.71 | -5.71 | -67.42 | ||
Pre-tax profit | -17.46 | 51.99 | -76.66 | 36.96 | 60.85 |
Net earnings | -17.46 | 51.99 | -76.66 | 36.96 | 60.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 1.86 | ||||
Current deferred tax assets | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 |
Short term receivables total | 17.00 | 18.86 | 17.00 | 17.00 | 17.00 |
Other current investments | 432.54 | 499.86 | 437.78 | 484.14 | 554.31 |
Cash and bank deposits | 661.58 | 644.39 | 631.67 | 622.27 | 523.85 |
Cash and cash equivalents | 1 094.12 | 1 144.25 | 1 069.45 | 1 106.41 | 1 078.16 |
Balance sheet total (assets) | 1 111.12 | 1 163.11 | 1 086.45 | 1 123.41 | 1 095.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 122.00 | ||||
Retained earnings | 1 036.58 | 1 019.12 | 1 071.11 | 872.45 | 909.41 |
Profit of the financial year | -17.46 | 51.99 | -76.66 | 36.96 | 60.85 |
Shareholders equity total | 1 099.12 | 1 151.11 | 1 074.45 | 1 111.41 | 1 050.26 |
Non-current liabilities total | |||||
Current trade creditors | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
Other non-interest bearing current liabilities | 32.90 | ||||
Current liabilities total | 12.00 | 12.00 | 12.00 | 12.00 | 44.90 |
Balance sheet total (liabilities) | 1 111.12 | 1 163.11 | 1 086.45 | 1 123.41 | 1 095.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.