LEAD - ENTER NEXT LEVEL A/S — Credit Rating and Financial Key Figures
CVR number: 35034374
Vestergade 43, 8000 Aarhus C
jh@lead.eu
tel: 25431007
www.lead.eu
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 19 917.49 | 24 278.07 | 41 160.65 | 40 030.65 | 46 680.40 |
Employee benefit expenses | -16 236.96 | -19 341.29 | -32 100.92 | -35 170.11 | -40 408.80 |
Other operating expenses | -14.38 | ||||
Total depreciation | -1 168.51 | -1 289.84 | -2 095.76 | -1 743.95 | -2 004.44 |
EBIT | 2 497.65 | 3 646.95 | 6 963.97 | 3 116.59 | 4 267.16 |
Other financial income | 8.51 | 23.35 | 2.70 | 25.76 | 88.32 |
Other financial expenses | -88.50 | -75.53 | - 134.01 | - 224.57 | - 440.80 |
Net income from associates (fin.) | -25.71 | -13.31 | -1 075.78 | 2 488.74 | 7.25 |
Pre-tax profit | 2 391.94 | 3 581.46 | 5 756.88 | 5 406.52 | 3 921.93 |
Income taxes | - 547.82 | - 782.21 | -1 677.07 | - 685.99 | - 923.27 |
Net earnings | 1 844.13 | 2 799.26 | 4 079.81 | 4 720.52 | 2 998.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 1 129.92 | 881.18 | 481.37 | 958.56 | 919.60 |
Intangible rights | 368.36 | 729.10 | |||
Goodwill | 412.50 | 1 650.50 | 2 284.77 | 1 771.55 | |
Intangible assets total | 1 129.92 | 1 293.68 | 2 131.87 | 3 611.70 | 3 420.25 |
Buildings | 909.72 | 968.20 | 1 414.60 | 1 135.29 | 676.35 |
Machinery and equipment | 161.66 | 167.96 | 132.53 | 289.88 | 200.42 |
Tangible assets total | 1 071.37 | 1 136.15 | 1 547.13 | 1 425.17 | 876.77 |
Holdings in group member companies | 74.60 | 61.29 | 220.00 | ||
Investments total | 408.98 | 401.06 | 621.94 | 401.94 | 378.19 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 5 984.40 | 6 238.57 | 12 981.40 | 13 494.20 | 11 063.70 |
Current amounts owed by group member comp. | 1 107.37 | ||||
Prepayments and accrued income | 287.48 | 92.91 | 315.74 | 79.79 | 165.78 |
Current other receivables | 688.88 | 392.62 | 573.50 | 2 864.96 | 278.96 |
Current deferred tax assets | 367.48 | ||||
Short term receivables total | 6 960.76 | 6 724.10 | 13 870.63 | 16 806.43 | 12 615.82 |
Cash and bank deposits | 5 754.66 | 5 008.11 | 1 043.76 | 1 711.20 | 2 631.03 |
Cash and cash equivalents | 5 754.66 | 5 008.11 | 1 043.76 | 1 711.20 | 2 631.03 |
Balance sheet total (assets) | 15 325.70 | 14 563.11 | 19 215.34 | 23 956.45 | 19 922.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 2 300.00 | 2 979.78 | 4 391.66 | 1 000.00 | 2 600.00 |
Other reserves | 864.32 | 687.32 | 375.47 | 747.68 | 717.29 |
Retained earnings | -1 840.60 | -2 799.26 | -4 079.81 | -1 372.21 | 778.70 |
Profit of the financial year | 1 844.13 | 2 799.26 | 4 079.81 | 4 720.52 | 2 998.66 |
Shareholders equity total | 3 667.85 | 4 167.10 | 5 267.13 | 5 595.99 | 7 594.65 |
Provisions | 352.21 | 260.96 | 662.00 | 384.67 | 662.21 |
Non-current accruals and deferred income | 71.20 | ||||
Non-current other liabilities | 246.27 | ||||
Non-current liabilities total | 317.47 | ||||
Current loans from credit institutions | 237.33 | 7.03 | 7.04 | 23.12 | 185.33 |
Advances received | 1 570.68 | 1 707.09 | 1 232.57 | 1 675.37 | 1 549.71 |
Current trade creditors | 360.84 | 534.50 | 1 424.94 | 1 700.77 | 1 436.08 |
Current owed to group member | 8.75 | 474.15 | |||
Short-term deferred tax liabilities | 702.87 | 391.70 | 650.90 | 1.39 | |
Other non-interest bearing current liabilities | 8 116.46 | 7 414.77 | 9 464.44 | 13 779.36 | 8 373.68 |
Accruals and deferred income | 71.20 | 506.31 | 323.00 | 119.00 | |
Current liabilities total | 10 988.18 | 10 135.05 | 13 286.21 | 17 975.78 | 11 665.19 |
Balance sheet total (liabilities) | 15 325.70 | 14 563.11 | 19 215.34 | 23 956.45 | 19 922.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.