IVAN JAKOBSEN ENTREPRENØRFIRMA A/S — Credit Rating and Financial Key Figures
CVR number: 15033975
Farvervej 13, 7600 Struer
tel: 97852310
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 5 147.77 | 12 142.17 | 18 168.71 | 16 581.61 |
Costs of management | -4 498.18 | -3 564.26 | -4 549.08 | -3 272.30 |
Costs of distribution | - 803.84 | - 926.90 | - 359.89 | |
EBIT | 649.59 | 9 381.75 | 12 692.73 | 12 949.42 |
Other financial income | 164.51 | 49.56 | 129.39 | 51.37 |
Other financial expenses | - 365.78 | - 671.65 | - 598.03 | - 404.60 |
Net income from associates (fin.) | 216.69 | 496.39 | 418.57 | 206.67 |
Pre-tax profit | 665.01 | 9 256.06 | 12 642.66 | 12 802.86 |
Income taxes | - 128.42 | -1 975.58 | -2 697.87 | -2 800.73 |
Net earnings | 536.60 | 7 280.48 | 9 944.78 | 10 002.13 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Intangible assets total | ||||
Land and waters | 3 742.05 | 3 533.60 | 3 270.87 | 3 127.22 |
Buildings | 34 201.59 | 30 130.16 | 32 576.60 | 30 448.84 |
Tangible assets total | 37 943.64 | 33 663.76 | 35 847.47 | 33 576.06 |
Participating interests | 1 430.66 | 1 854.55 | 2 128.12 | 1 394.71 |
Investments total | 1 430.66 | 1 854.55 | 2 128.12 | 1 394.71 |
Non-current loans receivable | 67.06 | 64.07 | 158.54 | 140.36 |
Non-current other receivables | 1 012.26 | 981.67 | 981.67 | 900.98 |
Long term receivables total | 1 079.32 | 1 045.74 | 1 140.21 | 1 041.34 |
Raw materials and consumables | 5 141.93 | 4 680.77 | 4 759.12 | 4 198.32 |
Inventories total | 5 141.93 | 4 680.77 | 4 759.12 | 4 198.32 |
Current trade debtors | 23 837.90 | 21 940.97 | 19 953.82 | 26 152.26 |
Prepayments and accrued income | 34.59 | 77.85 | 152.38 | 161.72 |
Current other receivables | 7 530.06 | 12 403.28 | 22 150.74 | 13 853.72 |
Current deferred tax assets | 471.45 | 879.30 | ||
Short term receivables total | 31 874.01 | 35 301.40 | 42 256.94 | 40 167.70 |
Cash and bank deposits | 2 915.74 | 10 476.57 | 6 043.21 | 11 280.59 |
Cash and cash equivalents | 2 915.74 | 10 476.57 | 6 043.21 | 11 280.59 |
Balance sheet total (assets) | 80 385.29 | 87 022.79 | 92 175.08 | 91 658.71 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Share capital | 600.00 | 600.00 | 600.00 | 600.00 |
Shares repurchased | 6 000.00 | 7 000.00 | 6 000.00 | |
Other reserves | 1 372.66 | 1 796.55 | 2 070.12 | 1 354.71 |
Retained earnings | 27 328.35 | 21 441.06 | 21 447.97 | 26 108.17 |
Profit of the financial year | 536.60 | 7 280.48 | 9 944.78 | 10 002.13 |
Shareholders equity total | 29 837.61 | 37 118.09 | 41 062.88 | 44 065.01 |
Provisions | 2 323.78 | 4 299.36 | 4 649.55 | 6 285.52 |
Non-current leasing loans | 9 829.63 | 7 359.63 | 5 114.59 | 2 831.27 |
Non-current owed to participating | 1 191.80 | 9 188.69 | ||
Non-current other liabilities | 9 735.80 | 11 666.19 | ||
Non-current liabilities total | 11 021.43 | 16 548.32 | 14 850.39 | 14 497.46 |
Current loans from credit institutions | 2 548.36 | 2 470.00 | 2 433.80 | 2 479.25 |
Advances received | 3 950.82 | 5 306.80 | 4 829.56 | 3 856.49 |
Current trade creditors | 10 741.70 | 9 821.34 | 15 640.42 | 14 534.38 |
Current owed to participating | 13 498.76 | 5 781.84 | ||
Short-term deferred tax liabilities | 4 181.92 | 1 207.21 | ||
Other non-interest bearing current liabilities | 5 825.43 | 5 669.58 | 4 526.57 | 4 733.40 |
Accruals and deferred income | 637.38 | 7.45 | ||
Current liabilities total | 37 202.47 | 29 057.02 | 31 612.27 | 26 810.73 |
Balance sheet total (liabilities) | 80 385.29 | 87 022.79 | 92 175.08 | 91 658.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.