COPENHAGEN BIKESHOP ApS — Credit Rating and Financial Key Figures
CVR number: 27252184
Jagtvej 68, 2200 København N
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 776.24 | 850.75 | 814.59 | 809.18 | 944.28 |
| Employee benefit expenses | - 610.00 | - 493.86 | - 491.24 | - 501.16 | - 512.69 |
| Other operating expenses | -52.88 | -14.69 | |||
| Total depreciation | - 121.18 | - 175.27 | - 149.99 | - 253.75 | - 350.48 |
| EBIT | 45.06 | 181.62 | 120.48 | 54.28 | 66.43 |
| Other financial income | 6.58 | ||||
| Other financial expenses | -24.72 | -31.95 | -31.35 | -48.39 | -54.00 |
| Income from other inv. held as non-curr. assets | 6.82 | 10.16 | |||
| Pre-tax profit | 20.33 | 149.66 | 95.71 | 12.71 | 22.59 |
| Income taxes | -5.04 | -40.31 | -21.60 | -3.21 | -10.08 |
| Net earnings | 15.29 | 109.35 | 74.10 | 9.50 | 12.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 32.17 | 25.56 | |||
| Machinery and equipment | 542.20 | 691.55 | 505.14 | 691.95 | 989.77 |
| Tangible assets total | 542.20 | 691.55 | 505.14 | 724.12 | 1 015.33 |
| Investments total | 51.96 | 53.55 | 55.49 | 61.72 | 63.83 |
| Non-curr. owed by group member comp. | 158.19 | 163.25 | 167.03 | 180.02 | 186.17 |
| Long term receivables total | 158.19 | 163.25 | 167.03 | 180.02 | 186.17 |
| Finished products/goods | 817.47 | 569.08 | 682.29 | 597.34 | 491.85 |
| Inventories total | 817.47 | 569.08 | 682.29 | 597.34 | 491.85 |
| Current trade debtors | 5.63 | 12.63 | 4.03 | 5.66 | 1.00 |
| Prepayments and accrued income | 8.71 | 10.93 | |||
| Current other receivables | 3.64 | 2.12 | 2.12 | 2.12 | |
| Current deferred tax assets | 1.76 | 9.75 | |||
| Short term receivables total | 17.97 | 25.67 | 6.14 | 9.54 | 10.76 |
| Cash and bank deposits | 2.00 | 1.90 | 1.97 | 2.42 | 2.04 |
| Cash and cash equivalents | 2.00 | 1.90 | 1.97 | 2.42 | 2.04 |
| Balance sheet total (assets) | 1 589.79 | 1 505.00 | 1 418.07 | 1 575.16 | 1 769.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 500.28 | 515.58 | 624.93 | 699.03 | 708.53 |
| Profit of the financial year | 15.29 | 109.35 | 74.10 | 9.50 | 12.50 |
| Shareholders equity total | 640.58 | 749.93 | 824.03 | 833.53 | 846.03 |
| Provisions | 0.61 | 13.93 | 24.53 | ||
| Non-current loans from credit institutions | 212.35 | 211.29 | 97.83 | 62.26 | 163.29 |
| Non-current liabilities total | 212.35 | 211.29 | 97.83 | 62.26 | 163.29 |
| Current loans from credit institutions | 285.47 | 261.48 | 200.21 | 415.30 | 76.70 |
| Current trade creditors | 103.84 | 53.08 | 74.99 | 48.68 | 64.52 |
| Current owed to participating | 1.99 | 2.03 | 2.11 | 2.19 | 416.92 |
| Short-term deferred tax liabilities | 27.00 | 11.00 | 31.38 | 19.14 | |
| Other non-interest bearing current liabilities | 344.96 | 186.28 | 183.37 | 181.83 | 183.38 |
| Current liabilities total | 736.25 | 529.86 | 471.68 | 679.37 | 760.65 |
| Balance sheet total (liabilities) | 1 589.79 | 1 505.00 | 1 418.07 | 1 575.16 | 1 769.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.